|
Simpson Estimating Services Commercial Cost Reports
| |
|
Mariott Fairfield Inn & Suites, Plant City, FL |
|
|
|
|
|
|
|
| Qty |
CSI Number |
Description |
Unit |
Bare Mat. |
Bare Labor |
Bare Equip. |
Total |
Total Incl. O&P |
Zip |
| Division 2 |
Division 2 |
|
|
|
|
|
|
|
|
| 898.000 |
02 060 150 0300 |
Aggregate for earthwork, crushed stone, 1.40 tons per C.Y., 1-1/2", spread with 200 H.P. dozer, includes load at pit and haul, 2 miles round trip, excludes compaction |
C.Y. |
49,390.00 |
951.88 |
3,053.20 |
53,395.08 |
59,717.00 |
335 |
| 3.000 |
02 080 100 1120 |
Water Utility Distribution Fire Hydraunts, two way, 2'-6" depth, 4-1/2" valve, includes mechanical joints, excludes excavation and backfill |
Ea. |
5,697.75 |
184.50 |
38.10 |
5,920.35 |
6,635.03 |
335 |
| 0.000 |
02 080 100 2350 |
Water Utility Distribution Fire Hydraunts, for three way valves, includes mechanical joints, excludes excavation and backfill, add |
Ea. |
7.0% |
|
|
|
|
335 |
| 632.000 |
02 220 220 1650 |
Fencing demolition, remove barbed wire, 5 strands |
L.F. |
0.00 |
739.44 |
0.00 |
739.44 |
1,251.36 |
335 |
| 32.000 |
02 220 250 6000 |
Demolish, remove pavement & curb, remove concrete curbs, plain, excludes hauling and disposal fees |
L.F. |
0.00 |
47.04 |
24.96 |
72.00 |
106.24 |
335 |
| 2.320 |
02 230 200 0600 |
Selective tree and shrub removal, selective clearing brush, heavy clearing, to 4" diameter, with dozer and brush rake, excludes removal offsite |
Acre |
0.00 |
136.88 |
380.48 |
517.36 |
649.60 |
335 |
| 4.000 |
02 230 300 1550 |
Selective felling trees and piling, large tract clearing & piling, firm level terrain, no boulders, hardwood, per tree, 300 H.P. dozer, to 12" diameter |
Ea. |
0.00 |
8.64 |
54.60 |
63.24 |
74.20 |
335 |
| 14.000 |
02 230 300 1650 |
Selective felling trees and piling, large tract clearing & piling, firm level terrain, no boulders, hardwood, per tree, 300 H.P. dozer, 12" to 24" diameter |
Ea. |
0.00 |
37.66 |
238.70 |
276.36 |
322.00 |
335 |
| 1.000 |
02 230 300 1750 |
Selective felling trees and piling, large tract clearing & piling, firm level terrain, no boulders, hardwood, per tree, 300 H.P. dozer, 24" to 36" diameter |
Ea. |
0.00 |
4.31 |
27.50 |
31.81 |
37.00 |
335 |
| 3.000 |
02 230 300 1850 |
Selective felling trees and piling, large tract clearing & piling, firm level terrain, no boulders, hardwood, per tree, 300 H.P. dozer, 36" to 48" diameter |
Ea. |
0.00 |
18.45 |
117.00 |
135.45 |
157.50 |
335 |
| 1.000 |
02 305 250 0100 |
Mobilization or demobilization, dozer, loader, backhoe or excavator, above 250 H.P., up to 50 miles |
Ea. |
0.00 |
56.50 |
203.00 |
259.50 |
320.00 |
335 |
| 5,488.000 |
02 310 100 0011 |
Fine grading, finish grading granular subbase for highway paving, +/- 1" |
S.Y. |
0.00 |
768.32 |
1,262.24 |
2,030.56 |
2,689.12 |
335 |
| 1,636.000 |
02 310 100 1100 |
Fine grading, fine grade for slab on grade, machine |
S.Y. |
0.00 |
605.32 |
818.00 |
1,423.32 |
1,897.76 |
335 |
| 682.000 |
02 310 100 1200 |
Fine grading, fine grade granular base for sidewalks and bikeways |
S.Y. |
0.00 |
300.08 |
81.84 |
381.92 |
593.34 |
335 |
| 6,000.000 |
02 310 100 3300 |
Fine grading, slopes, gentle, gentle, finish grading |
S.Y. |
0.00 |
240.00 |
360.00 |
600.00 |
840.00 |
335 |
| 185.000 |
02 315 210 6045 |
Borrow, clay, till, or blasted rock, 3 C.Y. bucket, loading and/or spreading, front end loader, wheel mounted, parking & driveways |
B.C.Y. |
1,840.75 |
29.60 |
51.80 |
1,922.15 |
2,127.50 |
335 |
| 4,200.000 |
02 315 452 2000 |
Excavation, bulk, scrapers, bank measure, sand and gravel, 1500' haul, 21 C.Y. bucket, self propelled scrapers, 1/4 push dozer |
B.C.Y. |
0.00 |
966.00 |
11,088.00 |
12,054.00 |
13,818.00 |
335 |
| 52.200 |
02 315 462 6035 |
Structural excavation for minor structures, bank measure, for spread and mat footings, elevator pits, and small building foundations, 3/4 C.Y. bucket, machine excavation, hydraulic backhoe |
B.C.Y. |
0.00 |
222.89 |
313.20 |
536.09 |
717.75 |
335 |
| 4,200.000 |
02 315 490 1255 |
Hauling, excavated or borrow material, loose cubic yards, 20 mile round trip, 0.5 loads/hour, 20 C.Y. dump trailer, highway haulers, excludes loading |
L.C.Y. |
0.00 |
9,114.00 |
30,450.00 |
39,564.00 |
48,930.00 |
335 |
| 575.000 |
02 315 610 6110 |
Excavating, trench or continuous footing, sand and gravel, 1 C.Y. excavator, 4' to 6' deep, excludes sheeting or dewatering |
B.C.Y. |
0.00 |
506.00 |
828.00 |
1,334.00 |
1,748.00 |
335 |
| 400.000 |
02 315 640 0100 |
Fill by borrow and utility bedding, for pipe and conduit, crushed stone, 3/4" to 1/2", excludes compaction |
L.C.Y. |
26,400.00 |
1,416.00 |
748.00 |
28,564.00 |
32,400.00 |
335 |
| 890.000 |
02 510 750 4110 |
Public Water Utility Distribution Piping, polyvinyl chloride pressure pipe, 1-1/2", class 200, SDR 21, includes trenching to 3' deep |
L.F. |
729.80 |
1,949.10 |
5,874.00 |
8,552.90 |
10,413.00 |
335 |
| 327.000 |
02 530 780 2040 |
Public Sanitary Utility Sewerage/Storm Water Piping, piping polyvinyl chloride pipe, B & S, 20' lengths, 6" diameter, SDR 35, excludes excavation or backfill |
L.F. |
735.75 |
408.75 |
0.00 |
1,144.50 |
1,507.47 |
335 |
| 259.000 |
02 530 780 2120 |
Public Sanitary Utility Sewerage/Storm Water Piping, piping polyvinyl chloride pipe, B & S, 13' lengths, 10" diameter, SDR 35, excludes excavation or backfill |
L.F. |
2,046.10 |
422.17 |
98.42 |
2,566.69 |
3,056.20 |
335 |
| 69.000 |
02 530 780 2200 |
Public Sanitary Utility Sewerage/Storm Water Piping, piping polyvinyl chloride pipe, B & S, 13' lengths, 15" diameter, SDR 35, excludes excavation or backfill |
L.F. |
607.20 |
153.87 |
36.57 |
797.64 |
969.45 |
335 |
| 112.000 |
02 530 780 2300 |
Public Sanitary Utility Sewerage/Storm Water Piping, piping polyvinyl chloride pipe, B & S, 13' lengths, 18" diameter, SDR 35, excludes excavation or backfill |
L.F. |
1,198.40 |
301.28 |
71.68 |
1,571.36 |
1,898.40 |
335 |
| 358.000 |
02 530 780 2500 |
Public Sanitary Utility Sewerage/Storm Water Piping, piping polyvinyl chloride pipe, B & S, 13' lengths, 24" diameter, SDR 35, excludes excavation or backfill |
L.F. |
6,873.60 |
1,066.84 |
254.18 |
8,194.62 |
9,845.00 |
335 |
| 13.000 |
02 530 780 2500 |
Public Sanitary Utility Sewerage/Storm Water Piping, piping polyvinyl chloride pipe, B & S, 13' lengths, 24" diameter, SDR 35, excludes excavation or backfill |
L.F. |
249.60 |
38.74 |
9.23 |
297.57 |
357.50 |
335 |
| 530.000 |
02 550 464 1100 |
Natural Gas Piping, polyethylene, coils natural gas distribution, 60 PSI, 2" diameter, @ 100', coupling, SDR 11, excludes excavation or backfill |
L.F. |
1,409.80 |
736.70 |
0.00 |
2,146.50 |
2,782.50 |
335 |
| 4.000 |
02 630 400 1110 |
Storm Drainage Manholes, Frames, and Covers, concrete, precast, 4' I.D., 4' deep, excludes base, excavation, backfill, frame and cover |
Ea. |
2,700.00 |
568.00 |
186.00 |
3,454.00 |
4,100.00 |
335 |
| 4.000 |
02 630 400 1160 |
Storm Drainage Manholes, Frames, and Covers, concrete, precast, 5' I.D., 6' deep, excludes base, excavation, backfill, frame and cover |
Ea. |
3,740.00 |
932.00 |
560.00 |
5,232.00 |
6,400.00 |
335 |
| 4.000 |
02 630 400 1400 |
Storm Drainage Culvert, Frames, and Covers, precast concrete, 5'x 5' |
Ea. |
1,240.00 |
246.00 |
150.00 |
1,636.00 |
1,960.00 |
335 |
| 200.000 |
02 630 530 1010 |
Public Storm Utility Drainage Piping, non-reinforced concrete pipe,extra strength, B&S or T&G joints, 6" diameter, excludes excavation or backfill |
L.F. |
998.00 |
680.00 |
212.00 |
1,890.00 |
2,480.00 |
335 |
| 5,488.000 |
02 740 310 0160 |
Plant-mix asphalt paving, for highways and large paved areas, binder course, 3" thick |
S.Y. |
47,471.20 |
2,250.08 |
2,579.36 |
52,300.64 |
58,721.60 |
335 |
| 5,488.000 |
02 740 310 0340 |
Plant-mix asphalt paving, for highways and large paved areas, wearing course, 1-1/2" thick |
S.Y. |
26,287.52 |
1,536.64 |
1,756.16 |
29,580.32 |
33,751.20 |
335 |
| 100.000 |
02 760 500 0800 |
Pavement markings, parking stall, paint, white, 4" wide |
Stall |
315.00 |
191.00 |
106.00 |
612.00 |
785.00 |
335 |
| 4.000 |
02 760 500 1200 |
Pavement markings, handicap symbol |
Ea. |
100.00 |
37.80 |
0.00 |
137.80 |
172.00 |
335 |
| 2,125.000 |
02 770 300 0415 |
Cast-in place concrete curbs & gutters, concrete, machine formed, straight, 6" x 18" |
L.F. |
8,372.50 |
1,168.75 |
765.00 |
10,306.25 |
12,006.25 |
335 |
| 810.000 |
02 770 300 0416 |
Cast-in place concrete curbs & gutters, concrete, machine formed, radius, 6" x 18" radius |
L.F. |
3,329.10 |
988.20 |
656.10 |
4,973.40 |
6,034.50 |
335 |
| 6,140.000 |
02 775 275 0310 |
Sidewalks, driveways, and patios, sidewalk, concrete, cast-in-place with 6 x 6 - W1.4 x W1.4 mesh, broomed finish, 3000 psi, 4" thick, excludes base |
S.F. |
10,438.00 |
5,955.80 |
0.00 |
16,393.80 |
21,305.80 |
335 |
| 730.000 |
02 780 200 0300 |
Brick paving, without joints, grouted, (3.9 brick/S.F.), 4" x 8" x 2-1/4", 3/8" joint, porto cachere |
S.F. |
2,562.30 |
3,131.70 |
0.00 |
5,694.00 |
8,030.00 |
335 |
| 5,488.000 |
02 785 600 3200 |
Asphalt surface treatment, tack coat, emulsion, 0.05 gallons per S.Y., 1000 S.Y. |
S.Y. |
1,975.68 |
713.44 |
658.56 |
3,347.68 |
4,170.88 |
335 |
| 155.000 |
02 810 300 0600 |
Underground sprinklers irrigation system, for lawns, golf course with fully automatic system, 60' diameter head at 40' O.C., includes piping, auto operator, maximum |
Head |
26,660.00 |
3,092.25 |
0.00 |
29,752.25 |
34,720.00 |
335 |
| 2.000 |
02 840 800 1300 |
Metal parking bumpers, pipe bollards, conc filled/painted, 8' L x 4' D hole, 6" diam. @ Dumpster area |
Ea. |
660.00 |
49.00 |
28.00 |
737.00 |
840.00 |
335 |
| 1,112.000 |
02 915 400 0220 |
Planting, trees, shrubs and ground cover, light soil, potted, 4" diameter, includes planting only |
Ea. |
0.00 |
289.12 |
0.00 |
289.12 |
500.40 |
335 |
| 857.000 |
02 915 400 0595 |
Planting, trees, shrubs, and ground cover, medium soil, container, 5 gallon, includes planting only |
Ea. |
0.00 |
14,011.95 |
0.00 |
14,011.95 |
23,567.50 |
335 |
| 116.000 |
02 915 400 0625 |
Planting, trees, shrubs, and ground cover, medium soil, B&B, 24" diameter, 48 H.P. backhoe/loader, includes planting only |
Ea. |
0.00 |
4,176.00 |
2,209.80 |
6,385.80 |
9,454.00 |
335 |
| 28.000 |
02 915 400 0630 |
Planting, trees, shrubs, and ground cover, medium soil, B&B, 36" diameter, 48 H.P. backhoe/loader, includes planting only |
Ea. |
0.00 |
1,246.00 |
658.00 |
1,904.00 |
2,786.00 |
335 |
| 35.000 |
02 920 400 0300 |
Sodding, bluegrass sod, on level ground, 1000 S.F. |
M.S.F. |
10,185.00 |
2,117.50 |
350.00 |
12,652.50 |
15,225.00 |
335 |
| 384.000 |
02 930 110 6430 |
Ground Covers, lirope spicata, (Muscari), container, zone 6, 5 gallon |
Ea. |
4,377.60 |
0.00 |
0.00 |
4,377.60 |
4,815.36 |
335 |
| 728.000 |
02 930 110 6520 |
Ground Covers, Varigated Liriope, (Variegata), container, zone 5, 2 gallon |
Ea. |
5,824.00 |
0.00 |
0.00 |
5,824.00 |
6,406.40 |
335 |
| 12.000 |
02 930 310 0550 |
Evergreen Trees, holly, Foster Holly, B & B, 6' - 10' H |
Ea. |
6,480.00 |
624.00 |
0.00 |
7,104.00 |
8,220.00 |
335 |
| 41.000 |
02 930 310 0550 |
Evergreen Trees, holly, Liex Nellie R. Stevens, B & B, 6' - 10' H, in prepared beds |
Ea. |
22,140.00 |
2,132.00 |
0.00 |
24,272.00 |
28,085.00 |
335 |
| 75.000 |
02 930 360 1220 |
Shrubs, Glossy Abella, Z8, container, 15 gallon |
Ea. |
4,537.50 |
0.00 |
0.00 |
4,537.50 |
4,991.25 |
335 |
| 227.000 |
02 930 360 1640 |
Shrubs, showy jasmine, Z9, container, 20 gallon |
Ea. |
14,074.00 |
0.00 |
0.00 |
14,074.00 |
15,481.40 |
335 |
| 23.000 |
02 930 360 2830 |
Shrubs, cieyera japorica, Z7, container, 15 gallon |
Ea. |
2,012.50 |
0.00 |
0.00 |
2,012.50 |
2,213.75 |
335 |
| 158.000 |
02 930 360 4330 |
Shrubs, (Helleri Holly ), Z7, container, 10 gallon |
Ea. |
10,112.00 |
0.00 |
0.00 |
10,112.00 |
11,123.20 |
335 |
| 19.000 |
02 930 360 4930 |
Shrubs, Leatherleaf mahonia, Z8, container, 15 gallon |
Ea. |
893.00 |
0.00 |
0.00 |
893.00 |
982.30 |
335 |
| 127.000 |
02 930 360 5030 |
Shrubs, Cotonesteri, Z9, container, 15 gallon |
Ea. |
7,874.00 |
0.00 |
0.00 |
7,874.00 |
8,661.40 |
335 |
| 150.000 |
02 930 360 6230 |
Shrubs, Pittosporum, zone 7, container, 7 gallon |
Ea. |
3,300.00 |
0.00 |
0.00 |
3,300.00 |
3,630.00 |
335 |
| 50.000 |
02 930 360 6430 |
Shrubs, raphiolepis indica, ( India Hawthorne ), zone 8, container, 5 gallon |
Ea. |
830.00 |
0.00 |
0.00 |
830.00 |
913.00 |
335 |
| 2.000 |
02 930 430 3750 |
Deciduous trees, ginkgo biloba, (Autumn Gold), B&B, zone 5, 3" to 4-1/2" caliper |
Ea. |
460.00 |
0.00 |
0.00 |
460.00 |
506.00 |
335 |
| 3.000 |
02 930 430 7960 |
Deciduous trees, quercus palustris, (Pin Oak), B&B, zone 5, 3-1/2" to 4" caliper |
Ea. |
768.00 |
0.00 |
0.00 |
768.00 |
844.80 |
335 |
| 4.000 |
02 930 430 9140 |
Deciduous trees, taxodium distichum, (Bald Cypress), B&B, zone 4, 8' to 12' |
Ea. |
536.00 |
0.00 |
0.00 |
536.00 |
589.60 |
335 |
| 6.000 |
02 930 430 9630 |
Deciduous trees, zeklova serrata, (Japanese Keaki Tree), B&B, zone 4, 2-1/2" to 4" caliper |
Ea. |
1,260.00 |
0.00 |
0.00 |
1,260.00 |
1,386.00 |
335 |
| 5.000 |
02 930 450 2720 |
Evergreen Trees & palms, warm temperate and subtropical, Sabal Palm container, zone 9, 8' |
Ea. |
362.50 |
0.00 |
0.00 |
362.50 |
398.75 |
335 |
| 6.000 |
02 930 450 2730 |
Evergreen Trees & palms, warm temperate and subtropical, Sabal Palm container, zone 9,14' |
Ea. |
1,314.00 |
0.00 |
0.00 |
1,314.00 |
1,445.40 |
335 |
| 7.000 |
02 930 450 2740 |
Evergreen Trees & palms, warm temperate and subtropical, Sabal Palm container, zone 9, 16' |
Ea. |
3,640.00 |
0.00 |
0.00 |
3,640.00 |
4,004.00 |
335 |
| 21.000 |
02 930 450 3930 |
Ornamental Trees & palms, warm temperate and subtropical, Crapmyrtle, B&B, zone 7, 6' to 7' |
Ea. |
1,417.50 |
0.00 |
0.00 |
1,417.50 |
1,559.25 |
335 |
| 37.000 |
02 930 450 3930 |
Ornamental Trees & palms, warm temperate and subtropical, Southwrap Myrtle, B&B, zone 7, 6' to 7' |
Ea. |
2,497.50 |
0.00 |
0.00 |
2,497.50 |
2,747.25 |
335 |
| 870.000 |
02 945 120 0800 |
Landscape edging, steel edge strips, 1/4" x 5" |
L.F. |
3,462.60 |
1,131.00 |
0.00 |
4,593.60 |
5,698.50 |
335 |
| Division 3 |
Division 3 |
|
|
|
|
|
|
|
|
| 275.000 |
03 060 110 1050 |
Aggregate, stone, 3/4" to 1-1/2", includes material only |
C.Y. |
6,600.00 |
0.00 |
0.00 |
6,600.00 |
7,260.00 |
335 |
| 185.000 |
03 060 110 1150 |
Aggregate, includes material only, for trucking 10 miles, add |
C.Y. |
0.00 |
371.85 |
1,174.75 |
1,546.60 |
1,914.75 |
335 |
| 4,632.000 |
03 110 430 0020 |
C.I.P. concrete forms, footing, continuous wall, plywood, 1 use, includes erecting, bracing, stripping and cleaning |
SFCA |
24,086.40 |
8,986.08 |
0.00 |
33,072.48 |
41,688.00 |
335 |
| 40.000 |
03 110 455 0150 |
C.I.P. concrete forms, wall, box out for opening, to 16" thick, over 10 S.F. (use perimeter), includes erecting, bracing, stripping and cleaning |
L.F. |
78.00 |
157.20 |
0.00 |
235.20 |
352.00 |
335 |
| 125.000 |
03 150 080 2150 |
Anchor bolts, J-type, 1/2" diameter x 10" long, galvanized, includes nut and washer |
Ea. |
281.25 |
301.25 |
0.00 |
582.50 |
818.75 |
335 |
| 24.000 |
03 150 080 2600 |
Anchor bolts, J-type, 5/8" diameter x 24" long, galvanized, includes nut and washer |
Ea. |
80.40 |
81.84 |
0.00 |
162.24 |
226.80 |
335 |
| 16.000 |
03 150 080 3350 |
Anchor bolts, J-type, 1" diameter x 36" long, galvanized, includes nut and washer |
Ea. |
224.00 |
131.20 |
0.00 |
355.20 |
472.00 |
335 |
| 5.000 |
03 210 600 0500 |
Reinforcing steel, in place, footings, #4 to #7, A615, grade 60, incl labor for accessories, excl material for accessories |
Ton |
4,200.00 |
2,200.00 |
0.00 |
6,400.00 |
8,500.00 |
335 |
| 0.500 |
03 210 600 0550 |
Reinforcing steel, in place, footings, #8 to #18, A615, grade 60, incl labor for accessories, excl material for accessories |
Ton |
395.00 |
128.50 |
0.00 |
523.50 |
662.50 |
335 |
| 147.650 |
03 220 200 0100 |
Welded wire fabric, sheets, 6 x 6 - W1.4 x W1.4 (10 x 10) 121 lb. per C.S.F., A185 |
C.S.F. |
1,845.63 |
1,948.98 |
0.00 |
3,794.61 |
5,536.88 |
335 |
| 445.000 |
03 310 220 0200 |
Structural concrete, ready mix, normal weight, 3500 psi, includes local aggregate, sand, portland cement and water, excludes all additives and treatments |
C.Y. |
46,725.00 |
0.00 |
0.00 |
46,725.00 |
51,397.50 |
335 |
| 12.650 |
03 310 240 3920 |
Structural concrete, in place, continuous strip footing, 18" wide x 9" deep, reinforced, includes forms(4 uses), and finishing |
C.Y. |
1,834.25 |
777.98 |
8.73 |
2,620.95 |
3,339.60 |
335 |
| 38.000 |
03 310 240 4650 |
Structural concrete, in place, slab on grade, 4" thick, includes forms(4 uses) and reinforcing steel |
C.Y. |
4,750.00 |
1,083.00 |
15.20 |
5,848.20 |
7,068.00 |
335 |
| 205.000 |
03 310 700 1950 |
Structural concrete, placing, continuous footing, shallow, pumped, includes vibrating, excludes material |
C.Y. |
0.00 |
1,496.50 |
1,045.50 |
2,542.00 |
3,649.00 |
335 |
| 38.000 |
03 310 700 2450 |
Structural concrete, placing, spread footing, pumped, under 1 C.Y., includes vibrating, excludes material |
C.Y. |
0.00 |
644.10 |
446.50 |
1,090.60 |
1,558.00 |
335 |
| 200.000 |
03 310 700 4350 |
Structural concrete, placing, slab on grade, pumped, up to 6" thick, includes vibrating, excludes material |
C.Y. |
0.00 |
1,680.00 |
1,180.00 |
2,860.00 |
4,100.00 |
335 |
| 8.000 |
03 310 700 5100 |
Structural concrete, placing, walls, pumped, 12" thick, includes vibrating, excludes material |
C.Y. |
0.00 |
79.20 |
55.20 |
134.40 |
196.00 |
335 |
| 1,070.000 |
03 350 325 0160 |
Control joint, concrete floor slab, sawcut in green concrete, 2" depth |
L.F. |
139.10 |
214.00 |
85.60 |
438.70 |
577.80 |
335 |
| 1,070.000 |
03 350 325 0200 |
Control joint, clean out control joint of debris |
L.F. |
0.00 |
32.10 |
0.00 |
32.10 |
42.80 |
335 |
| 1,070.000 |
03 350 325 0360 |
Control joint, joint sealant, polyurethane, 1/4" x 1/4" (308 LF/Gal) |
L.F. |
181.90 |
620.60 |
0.00 |
802.50 |
1,187.70 |
335 |
| 29,268.000 |
03 410 620 0100 |
Precast slab, roof/floor members, grouted, hollow, 8" thick, prestressed |
S.F. |
190,242.00 |
16,390.08 |
16,975.44 |
223,607.52 |
256,095.00 |
335 |
| 29,268.000 |
03 920 600 2540 |
Cement underlayment, portland cement based, self-levelling, pumped, 4100 psi, 1" thick |
S.F. |
175,608.00 |
2,048.76 |
1,170.72 |
178,827.48 |
196,095.60 |
335 |
| Division 4 |
Division 4 |
|
|
|
|
|
|
|
|
| 237.000 |
04 810 184 0200 |
Concrete masonry unit (CMU), exterior, tooled joints both sides, normal weight, 2000 psi, 8" x 8" x 16", includes mortar and horizontal joint reinforcing every other course, excludes scaffolding, grout and vertical reinforcing |
S.F. |
722.85 |
556.95 |
0.00 |
1,279.80 |
1,718.25 |
335 |
| 23,655.000 |
04 810 187 0300 |
Concrete masonry unit (CMU), high strength, hollow, 3500 psi, 8" x 8" x 16", includes mortar and horizontal joint reinforcing every other course, excludes scaffolding, grout and vertical reinforcing |
S.F. |
70,491.90 |
55,589.25 |
0.00 |
126,081.15 |
170,316.00 |
335 |
| Division 5 |
Division 5 |
|
|
|
|
|
|
|
|
| 36.000 |
05 090 080 0140 |
Anchor bolt, J-type, plain steel, 3/4" dia x 12" L, incl nut & washer |
Ea. |
75.60 |
370.80 |
0.00 |
446.40 |
711.00 |
335 |
| 16.000 |
05 090 080 0320 |
Anchor bolt, L-type, plain steel, 3/4" dia x 24" L, incl nut & washer |
Ea. |
39.36 |
212.00 |
0.00 |
251.36 |
400.00 |
335 |
| 7.000 |
05 120 260 4550 |
Column, structural tubing, 6" x 6" x 1/4" x 12'-0", incl shop primer, cap & base plate, bolts |
Ea. |
1,827.00 |
196.00 |
199.50 |
2,222.50 |
2,590.00 |
335 |
| 2.000 |
05 120 260 4600 |
Column, structural tubing, 8" x 8" x 3/8" x 14'-0", incl shop primer, cap & base plate, bolts |
Ea. |
1,130.00 |
60.00 |
62.00 |
1,252.00 |
1,430.00 |
335 |
| 4.000 |
05 120 260 4650 |
Column, structural tubing, 10" x 10" x 1/2" x 16'-0", incl shop primer, cap & base plate, bolts |
Ea. |
4,200.00 |
126.00 |
128.00 |
4,454.00 |
5,100.00 |
335 |
| 13,560.000 |
05 120 480 0100 |
Lintel angle, structural, unpainted, 500 to 1000 lb., shop fabricated |
Lb. |
9,898.80 |
5,017.20 |
0.00 |
14,916.00 |
19,119.60 |
335 |
| 0.580 |
05 120 560 0400 |
Steel plate, structural, for connections & stiffenners, 1/2" T, shop fabricated, incl shop primer |
S.F. |
11.46 |
0.00 |
0.00 |
11.46 |
12.60 |
335 |
| 37.000 |
05 120 560 0500 |
Steel plate, structural, for connections & stiffenners, 1" T, shop fabricated, incl shop primer |
S.F. |
1,461.50 |
0.00 |
0.00 |
1,461.50 |
1,607.65 |
335 |
| 97.400 |
05 120 640 0620 |
Structural steel member, 100-ton project, 1 to 2 story building, W10x15, A992 steel, shop fabricated, incl shop primer, bolted connections |
L.F. |
1,553.53 |
245.45 |
249.34 |
2,048.32 |
2,435.00 |
335 |
| 74.600 |
05 120 640 2700 |
Structural steel member, 100-ton project, 1 to 2 story building, W16x26, A992 steel, shop fabricated, incl shop primer, bolted connections |
L.F. |
2,051.50 |
112.65 |
114.88 |
2,279.03 |
2,611.00 |
335 |
| 366.400 |
05 120 640 3120 |
Structural steel member, 100-ton project, 1 to 2 story building, W16x45, A992 steel, shop fabricated, incl shop primer, bolted connections |
L.F. |
19,419.20 |
692.50 |
703.49 |
20,815.18 |
23,449.60 |
335 |
| 67.200 |
05 120 640 3500 |
Structural steel member, 100-ton project, 1 to 2 story building, W18x40, A992 steel, shop fabricated, incl shop primer, bolted connections |
L.F. |
2,856.00 |
158.59 |
116.93 |
3,131.52 |
3,561.60 |
335 |
| 12.110 |
05 120 640 5100 |
Structural steel member, 100-ton project, 1 to 2 story building, W24x62, A992 steel, shop fabricated, incl shop primer, bolted connections |
L.F. |
799.26 |
24.70 |
18.17 |
842.13 |
944.58 |
335 |
| 56.300 |
05 120 640 5500 |
Structural steel member, 100-ton project, 1 to 2 story building, W24x76, A992 steel, shop fabricated, incl shop primer, bolted connections |
L.F. |
4,560.30 |
114.85 |
84.45 |
4,759.60 |
5,292.20 |
335 |
| 51.000 |
05 120 640 5800 |
Structural steel member, 100-ton project, 1 to 2 story building, W27x84, A992 steel, shop fabricated, incl shop primer, bolted connections |
L.F. |
4,564.50 |
96.90 |
71.40 |
4,732.80 |
5,304.00 |
335 |
| 1,615.000 |
05 410 120 0330 |
Bridging, solid, length of LB track between LB studs, per stud bay, 16 ga x 6" W x 12" L, incl bent tabs at ends |
Ea. |
3,230.00 |
3,553.00 |
0.00 |
6,783.00 |
9,609.25 |
335 |
| 2,657.000 |
05 410 120 1210 |
Bridging, solid, length of LB track between LB studs, per stud bay, 18 ga x 3-5/8" W x 16" L, incl bent tabs at ends |
Ea. |
3,932.36 |
5,128.01 |
0.00 |
9,060.37 |
13,019.30 |
335 |
| 680.000 |
05 410 300 0230 |
Boxed headers/beam, galv CF joist/LB track for LB stud partition, double, 18 ga x 12" D, exterior openings |
L.F. |
5,576.00 |
1,659.20 |
0.00 |
7,235.20 |
8,976.00 |
335 |
| 1,493.000 |
05 410 400 5200 |
Partition, galv LB studs, 18 ga x 6" W studs 16" O.C. x 10' H, incl galv top & bottom track, excl openings, headers, beams, bracing & bridging |
L.F. |
20,902.00 |
9,480.55 |
0.00 |
30,382.55 |
38,818.00 |
335 |
| 655.000 |
05 410 400 6200 |
Partition, galv LB studs, 18 ga x 6" W studs 16" O.C. x 12' H, incl galv top & bottom track, excl openings, headers, beams, bracing & bridging |
L.F. |
10,611.00 |
5,240.00 |
0.00 |
15,851.00 |
20,632.50 |
335 |
| 1,030.000 |
05 420 300 0200 |
Boxed header/beam, galv CF joist/LB track for CF metal joists, double, 18 ga x 6" D, interior doors |
L.F. |
5,716.50 |
2,173.30 |
0.00 |
7,889.80 |
9,939.50 |
335 |
| 10.000 |
05 514 500 0020 |
Ladder, shop fabricated, steel, 20" W, bolted to concrete, incl cage, elevator |
V.L.F. |
760.00 |
177.00 |
25.90 |
962.90 |
1,210.00 |
335 |
| 74.000 |
05 517 700 0300 |
Stair, shop fabricated, steel, 4'-0" W, incl picket railing, stringers, metal pan treads, excl concrete for pan treads, per riser |
Riser |
34,780.00 |
2,183.00 |
320.42 |
37,283.42 |
43,290.00 |
335 |
| 177.000 |
05 517 700 1500 |
Stair landing, shop fabricated, steel, conventional, incl framing, metal fan forms, excl concrete for pan forms |
S.F. |
9,912.00 |
973.50 |
145.14 |
11,030.64 |
12,921.00 |
335 |
| 208.000 |
05 520 700 0940 |
Railing, pipe, steel, wall rail, primed, 1-1/2" dia, shop fabricated |
L.F. |
2,693.60 |
1,040.00 |
153.92 |
3,887.52 |
5,200.00 |
335 |
| Division 6 |
Division 6 |
|
|
|
|
|
|
|
|
| 0.000 |
06 090 825 0210 |
Rough hardware, % of carpentry material, in seismic or hurricane areas |
|
10.0% |
|
|
|
|
335 |
| 7.600 |
06 110 100 0200 |
Miscellaneous wood blocking, to steel construction, 2" x 4" |
M.B.F. |
4,472.60 |
9,120.00 |
0.00 |
13,592.60 |
20,207.26 |
335 |
| 5.680 |
06 110 100 2620 |
2" x 4" miscellaneous wood construction, Truss bracing, canopy framing, interior ceiling coffers and soffits, misc. blocking |
M.B.F. |
3,342.68 |
7,100.00 |
0.00 |
10,442.68 |
15,812.27 |
335 |
| 3.300 |
06 110 100 2660 |
2" x 8" miscellaneous wood blocking, to wood construction |
M.B.F. |
2,087.25 |
2,623.50 |
0.00 |
4,710.75 |
6,726.23 |
335 |
| 10,200.000 |
06 110 510 6050 |
3-5/8" steel studs attached to trusses, 3rd. Floor ceiling, ceiling framing for sprayed insulation |
L.F. |
3,927.00 |
4,896.00 |
0.00 |
8,823.00 |
12,632.70 |
335 |
| 1,050.000 |
06 110 555 2000 |
Wood framing, roofs, fascia boards/rake boards, 2" x 8" |
L.F. |
877.80 |
1,995.00 |
0.00 |
2,872.80 |
4,350.78 |
335 |
| 9.650 |
06 110 570 1360 |
Wood framing, soffits and canopies, 2" x 4", exterior |
M.B.F. |
5,679.03 |
9,891.25 |
0.00 |
15,570.28 |
23,245.40 |
335 |
| 17,560.000 |
06 160 800 0205 |
Sheathing, plywood on roof, CDX, 5/8" thick, pneumatic nailed |
S.F. |
13,134.88 |
4,741.20 |
0.00 |
17,876.08 |
22,561.09 |
335 |
| 1,095.000 |
06 160 800 0800 |
3/4" CDX plywood sheathing for dual laminated fascia boards, cut to size |
S.F. |
952.65 |
481.80 |
0.00 |
1,434.45 |
1,872.45 |
335 |
| 14,634.000 |
06 170 980 0400 |
Roof Trusses, fink (W) or King post type, metal plate connected, 4 in 12 slope, 2'-0" O.C.,44' to 60' span |
SF Flr. |
61,089.63 |
4,682.88 |
3,804.84 |
69,577.35 |
79,154.57 |
335 |
| 0.000 |
06 170 980 0700 |
Roof Trusses, fink (W) or King post type, metal plate connected, 4 in 12 slope, 2'-0" O.C., for glued and nailed, add |
SF Flr. |
50.0% |
|
|
|
|
335 |
| 430.000 |
06 220 450 2700 |
Moldings, ceilings, crown, hardwood of choice, 11/16" x 4-5/8" |
L.F. |
1,272.80 |
421.40 |
0.00 |
1,694.20 |
2,111.30 |
335 |
| 5.000 |
06 410 400 8100 |
Wood casework vanities, custom skirts, build to size required |
Ea. |
1,550.00 |
160.00 |
0.00 |
1,710.00 |
1,975.00 |
335 |
| 6.000 |
06 620 850 0070 |
Vanity Tops, solid surface, center bowl, 22" x 37" |
Ea. |
1,584.00 |
129.00 |
0.00 |
1,713.00 |
1,950.00 |
335 |
| 60.000 |
06 620 850 0120 |
Vanity Tops, solid surface, center bowl, 22" x 61" |
Ea. |
25,800.00 |
1,590.00 |
0.00 |
27,390.00 |
31,200.00 |
335 |
| 21.000 |
06 620 850 0230 |
Vanity Tops, corner top/bowl, 22" x 49" |
Ea. |
14,280.00 |
556.50 |
0.00 |
14,836.50 |
16,590.00 |
335 |
| Division 7 |
Division 7 |
|
|
|
|
|
|
|
|
| 14,634.000 |
07 210 900 1680 |
Wall/Ceiling Insulation, Sprayed 3 1/2", R25, Expanded Foam, 3rd. Floor |
S.F. |
30,731.40 |
5,560.92 |
0.00 |
36,292.32 |
43,170.30 |
335 |
| 14,634.000 |
07 210 950 0200 |
Wall or Ceiling Insulation, Non-Rigid, fiberglass, kraft faced, batts or blankets, 9" thick, R30, 15" wide |
S.F. |
11,560.86 |
3,512.16 |
0.00 |
15,073.02 |
18,585.18 |
335 |
| 38,500.000 |
07 210 950 0460 |
Fiberglass insulation, foil faced, batts or blankets for walls or ceilings, 6" thick, R19, 15" wide |
S.F. |
20,405.00 |
8,085.00 |
0.00 |
28,490.00 |
35,805.00 |
335 |
| 26,215.000 |
07 240 100 0120 |
Exterior Insulation Finish System, field applied, 3" EPS insulation, with 1/2" cement board sheathing |
S.F. |
88,606.70 |
180,228.13 |
14,156.10 |
282,990.93 |
412,479.92 |
335 |
| 0.000 |
07 240 100 0440 |
Exterior Insulation Finish System, for higher than one story, add |
|
|
25.0% |
|
|
|
335 |
| 180.000 |
07 310 100 0455 |
Asphalt Shingles, premium, laminated multi-layered shingles, class A, 260-300 lb/sq, pneumatic nailed |
Sq. |
12,240.00 |
7,740.00 |
0.00 |
19,980.00 |
27,900.00 |
335 |
| 5,285.000 |
07 410 700 0720 |
Steel Roofing, on steel frame, flat profile, 1-3/4" standing seams, standard finish, 10" wide, 22 gauge |
S.F. |
25,262.30 |
4,439.40 |
0.00 |
29,701.70 |
35,145.25 |
335 |
| 780.000 |
07 460 300 0100 |
Fascia, aluminum, colored white, .032" thick, excl. furring |
S.F. |
3,712.80 |
1,201.20 |
0.00 |
4,914.00 |
6,123.00 |
335 |
| 125.000 |
07 460 500 0050 |
Fiber Cement Siding, exterior soffit, smooth texture, 5/16" thick x 9-1/2" wide |
S.F. |
146.25 |
112.50 |
0.00 |
258.75 |
351.25 |
335 |
| 1,000.000 |
07 460 500 0060 |
Fiber Cement Siding, exterior soffit, smooth texture, 5/16" thick x 12" wide |
S.F. |
1,170.00 |
860.00 |
0.00 |
2,030.00 |
2,760.00 |
335 |
| 20.000 |
07 530 350 0120 |
Elastomeric Roofing, acrylic rubber, fluid applied, reinforced, 50 mils thick |
S.F. |
61.60 |
12.80 |
2.80 |
77.20 |
94.40 |
335 |
| 760.000 |
07 650 600 0100 |
Aluminum flashing, flexible, mill finish, .032" thick |
S.F. |
957.60 |
836.00 |
0.00 |
1,793.60 |
2,599.20 |
335 |
| 425.000 |
07 710 650 0400 |
Aluminum gutters, stock units, enameled, 5" box, .032" thick |
L.F. |
1,083.75 |
879.75 |
0.00 |
1,963.50 |
2,677.50 |
335 |
| 644.000 |
07 710 400 0400 |
Aluminum downspouts, enameled, 3" x 4", .024" thick |
L.F. |
1,577.80 |
1,146.32 |
0.00 |
2,724.12 |
3,670.80 |
335 |
| Division 8 |
Division 8 |
|
|
|
|
|
|
|
|
| 1.000 |
08 110 200 0020 |
Doors, commercial, steel, flush, full panel, hollow core, 1-3/4" thick, 20 ga., 2'-0" x 6'-8" |
Ea. |
263.00 |
21.00 |
0.00 |
284.00 |
325.00 |
335 |
| 1.000 |
08 110 200 0060 |
Doors, commercial, steel, flush, full panel, hollow core, 1-3/4" thick, 20 ga., 3'-0" x 6'-8" |
Ea. |
277.00 |
24.50 |
0.00 |
301.50 |
345.00 |
335 |
| 3.000 |
08 110 200 0100 |
Doors, commercial, steel, flush, full panel, hollow core, 1-3/4" thick, 20 ga., 3'-0" x 7'-0" |
Ea. |
882.00 |
73.50 |
0.00 |
955.50 |
1,095.00 |
335 |
| 9.000 |
08 110 200 0120 |
Doors, commercial, steel, flush, full panel, hollow core, for vision lite, add |
Ea. |
801.00 |
0.00 |
0.00 |
801.00 |
881.10 |
335 |
| 205.000 |
08 110 820 0025 |
Frames, steel, knock down, single, 16 ga., up to 5-3/4" deep, 6'-8" h x 3'-0" w |
Ea. |
25,215.00 |
5,330.00 |
0.00 |
30,545.00 |
36,900.00 |
335 |
| 2.000 |
08 110 820 0040 |
Frames, steel, knock down, double, 16 ga., up to 5-3/4" deep, 6'-8" h x 6'-0" w |
Ea. |
304.00 |
60.00 |
0.00 |
364.00 |
436.00 |
335 |
| 3.000 |
08 110 820 0100 |
Frames, steel, knock down, single, 16 ga., up to 5-3/4" deep, 7'-0" h x 3'-0" w |
Ea. |
378.00 |
78.00 |
0.00 |
456.00 |
549.00 |
335 |
| 88.000 |
08 210 930 3020 |
Doors, wood, residential, interior, closet, bi-fold, raised panel, pine, 6'-6" or 6'-8" x 3'-0" wide, incl. hardware, excl. frame and trim |
Ea. |
19,184.00 |
2,816.00 |
0.00 |
22,000.00 |
25,960.00 |
335 |
| 205.000 |
08 210 950 0180 |
Doors, wood, fire, particle core, 7 face plies, "B" label, 1 hour, oak face, 1-3/4" x 3'-0" x 6'-8" |
Ea. |
68,675.00 |
6,560.00 |
0.00 |
75,235.00 |
86,100.00 |
335 |
| 33.000 |
08 410 140 0500 |
Storefront Systems, aluminum frame, commercial grade, clear 3/8" plate glass, 3' x 7' door with hardware, 400 SF max wall, wall height to 12' high |
S.F. |
897.44 |
96.39 |
0.00 |
993.83 |
1,151.50 |
335 |
| 43.000 |
08 410 140 0500 |
Storefront Systems, aluminum frame, commercial grade, clear 3/8" plate glass, 3' x 7' door with hardware, 400 SF max wall, wall height to 12' high |
S.F. |
1,169.39 |
125.60 |
0.00 |
1,294.99 |
1,500.44 |
335 |
| 33.000 |
08 410 140 0500 |
Storefront Systems, aluminum frame, commercial grade, clear 3/8" plate glass, 3' x 7' door with hardware, 400 SF max wall, wall height to 12' high |
S.F. |
897.44 |
96.39 |
0.00 |
993.83 |
1,151.50 |
335 |
| 102.000 |
08 410 140 1000 |
Storefront Systems, aluminum frame, commercial grade, clear 3/8" plate glass, 6' x 7' door with hardware, 400 SF max wall, wall height to 12' high |
S.F. |
2,811.63 |
331.96 |
0.00 |
3,143.59 |
3,633.55 |
335 |
| 102.000 |
08 410 140 1000 |
Storefront Systems, aluminum frame, commercial grade, clear 3/8" plate glass, 6' x 7' door with hardware, 400 SF max wall, wall height to 12' high |
S.F. |
2,811.63 |
331.96 |
0.00 |
3,143.59 |
3,633.55 |
335 |
| 68.000 |
08 520 120 4700 |
Windows, aluminum, commercial grade, stock units, sliding A, insulating glass, 6'-0" x 4'-10" opening, incl. frame and glazing |
Ea. |
65,416.00 |
5,434.90 |
0.00 |
70,850.90 |
82,749.20 |
335 |
| 3.000 |
08 520 120 4700 |
Windows, aluminum, commercial grade, stock units, sliding B, insulating glass, 6'-0" x 5'-0" opening, incl. frame and glazing |
Ea. |
2,886.00 |
239.78 |
0.00 |
3,125.78 |
3,650.70 |
335 |
| 23.000 |
08 520 120 4700 |
Windows, aluminum, commercial grade, stock units, sliding K, insulating glass, 6'-0" x 5'-0" opening, incl. frame and glazing |
Ea. |
22,126.00 |
1,838.28 |
0.00 |
23,964.28 |
27,988.70 |
335 |
| 60.000 |
08 520 100 0100 |
Windows, aluminum sash, stock, grade C, fixed casement, excl. glazing and trim |
S.F. |
768.00 |
125.40 |
0.00 |
893.40 |
1,089.00 |
335 |
| 0.000 |
08 710 150 0500 |
Door hardware, total hardware for building, average distribution |
|
85.0% |
15.0% |
|
|
|
335 |
| 194.000 |
08 710 790 2010 |
Door hardware, peephole |
Ea. |
2,900.30 |
1,173.70 |
0.00 |
4,074.00 |
5,141.00 |
335 |
| 620.000 |
08 910 900 0050 |
Window Walls, aluminum, stock, incl. glazing, average |
S.F. |
58,497.00 |
1,711.20 |
0.00 |
60,208.20 |
67,127.40 |
335 |
| Division 9 |
Division 9 |
|
|
|
|
|
|
|
|
| 35,420.000 |
09 110 100 3050 |
Metal stud partition, non-load bearing, galvanized, to 10' high, 6" wide, 20 gauge, 24" O.C., includes top & bottom track |
S.F. |
20,189.40 |
11,688.60 |
0.00 |
31,878.00 |
41,795.60 |
335 |
| 16,392.000 |
09 110 100 3100 |
Metal stud partition, non-load bearing, galvanized, to 12' high, 3-5/8" wide, 25 gauge, 16" O.C., includes top & bottom track |
S.F. |
6,065.04 |
7,704.24 |
0.00 |
13,769.28 |
19,834.32 |
335 |
| 9,935.000 |
09 250 200 0190 |
Cementitious Backerboard, on wall, 3' x 5' x 5/8" sheet, Tub & Shower Areas |
S.F. |
10,133.70 |
12,220.05 |
0.00 |
22,353.75 |
31,792.00 |
335 |
| 254,300.000 |
09 250 700 2150 |
Gypsum wallboard, on walls, fire resistant, taped & finished (level 4 finish), 5/8" thick |
S.F. |
86,462.00 |
111,892.00 |
0.00 |
198,354.00 |
287,359.00 |
335 |
| 1,640.000 |
09 250 700 2250 |
Gypsum wallboard, on walls, water resistant, taped & finished (level 4 finish), 5/8" thick |
S.F. |
623.20 |
721.60 |
0.00 |
1,344.80 |
1,918.80 |
335 |
| 5,845.000 |
09 250 700 3050 |
Gypsum wallboard, on coffered ceilings & soffits, standard, taped & finished (level 4 finish), 5/8" thick |
S.F. |
1,870.40 |
3,273.20 |
0.00 |
5,143.60 |
7,598.50 |
335 |
| 14,634.000 |
09 250 700 3150 |
Gypsum wallboard, on ceilings, fire resistant, taped & finished (level 4 finish), 5/8" thick |
S.F. |
4,975.56 |
8,195.04 |
0.00 |
13,170.60 |
19,463.22 |
335 |
| 17,920.000 |
09 260 800 0060 |
Shaft Wall, cavity type on 25 ga. J track & C-H studs, 24" O.C., 1" thick coreboard wall liner on shaft side, 2 hour assembly w/double layer, 5/8" fire rated gypsum board on room side |
S.F. |
20,966.40 |
34,944.00 |
0.00 |
55,910.40 |
82,432.00 |
335 |
| 5,500.000 |
09 310 100 1000 |
Ceramic tile, cove base, thin set, 6" x 4-1/4" h |
L.F. |
18,370.00 |
11,165.00 |
0.00 |
29,535.00 |
38,225.00 |
335 |
| 32.000 |
09 310 100 1500 |
Ceramic tile, sanitary cove base, mud set, 6" x 6" h |
L.F. |
147.84 |
105.92 |
0.00 |
253.76 |
332.80 |
335 |
| 35.000 |
09 310 100 3260 |
Ceramic tile, floors, glazed, thin set, color group 1, 8" x 8" |
S.F. |
121.45 |
38.85 |
0.00 |
160.30 |
196.00 |
335 |
| 8,740.000 |
09 310 100 3270 |
Ceramic tile, floors, glazed, thin set, color group 1, 12" x 12" |
S.F. |
38,106.40 |
7,516.40 |
0.00 |
45,622.80 |
53,751.00 |
335 |
| 8,740.000 |
09 310 100 3370 |
Ceramic tile, for color group 3, add |
S.F. |
4,457.40 |
0.00 |
0.00 |
4,457.40 |
4,894.40 |
335 |
| 195.000 |
09 310 100 5820 |
Ceramic tile, walls, interior, thin set, 12" x 12" |
S.F. |
655.20 |
181.35 |
0.00 |
836.55 |
1,014.00 |
335 |
| 5,974.000 |
09 510 760 0800 |
Complete Suspended Ceilings, mineral fiber, lay-in board, 2' x 2' x 3/4", on 15/16" T bar susp., incl. standard susp. system, excl. 1-1/2" carrier channels |
S.F. |
12,246.70 |
3,703.88 |
0.00 |
15,950.58 |
19,833.68 |
335 |
| 945.000 |
09 651 200 1150 |
Cove base, rubber or vinyl, standard colors, 4" h, .080" thick |
L.F. |
812.70 |
425.25 |
0.00 |
1,237.95 |
1,578.15 |
335 |
| 1,900.000 |
09 658 100 7550 |
Resilient Flooring, vinyl tile, 12" x 12, .050" thick", max |
S.F. |
12,445.00 |
551.00 |
0.00 |
12,996.00 |
14,535.00 |
335 |
| 3,339.000 |
09 680 800 4700 |
Carpet, comm. grade, direct cement, wool, patterned, 32 oz., medium to heavy traffic |
S.Y. |
400,680.00 |
6,844.95 |
0.00 |
407,524.95 |
450,765.00 |
335 |
| 12,346.000 |
09 680 800 5600 |
Carpet, for bound carpet baseboard, add |
L.F. |
25,679.68 |
5,926.08 |
0.00 |
31,605.76 |
37,902.22 |
335 |
| 17,920.000 |
09 820 500 0500 |
Sound Attenuation Blankets, interior walls, 1 1/2" thick |
S.F. |
4,300.80 |
4,300.80 |
0.00 |
8,601.60 |
11,827.20 |
335 |
| 44,160.000 |
09 820 500 1500 |
Sound Attenuation Blankets, interior walls, 3" thick |
S.F. |
21,196.80 |
10,598.40 |
0.00 |
31,795.20 |
41,510.40 |
335 |
| 43,993.000 |
09 910 100 0010 |
Furnishings, paints & wallcoverings |
S.F. |
133,738.72 |
0.00 |
0.00 |
133,738.72 |
174,212.28 |
335 |
| Division 10 |
Division 10 |
|
|
|
|
|
|
|
|
| 86.000 |
10 185 100 7000 |
Shower/dressing compartments, tub surround, fiberglass, 3 wall, excludes plumbing, minimum |
Ea. |
30,960.00 |
4,429.00 |
0.00 |
35,389.00 |
41,710.00 |
335 |
| 350.000 |
10 210 800 2300 |
Louvers, ridge vent strip, mill finish |
L.F. |
980.00 |
525.00 |
0.00 |
1,505.00 |
1,960.00 |
335 |
| 500.000 |
10 210 800 2330 |
Louvers, soffit vent, continous, aluminum, mill finish, 3" wide |
L.F. |
265.00 |
515.00 |
0.00 |
780.00 |
1,165.00 |
335 |
| 3,050.000 |
10 265 250 1150 |
Corner protection, vinyl cover, aluminum retainer, flush mounted, 2" x 2" |
L.F. |
49,867.50 |
19,672.50 |
0.00 |
69,540.00 |
88,450.00 |
335 |
| 3.000 |
10 355 400 2840 |
Flagpoles, aluminum, tapered, ground set, electronically operated, 35' high, excludes base or foundation |
Ea. |
14,100.00 |
843.00 |
507.00 |
15,450.00 |
17,475.00 |
335 |
| 1.000 |
10 610 100 0700 |
Dumpster enclosure gates, painted steel, double, 6' h x 12' w |
Opng. |
440.00 |
223.00 |
0.00 |
663.00 |
915.00 |
335 |
| 350.000 |
10 674 500 3400 |
Shelving, residential, vinyl covered wire, standard type, 12" deep |
L.F. |
2,310.00 |
371.00 |
0.00 |
2,681.00 |
3,150.00 |
335 |
| 87.000 |
10 810 100 0300 |
Toilet Accessories, shower curtain rod, chrome, 1 1/4" dia x 5' |
Ea. |
2,827.50 |
1,378.95 |
0.00 |
4,206.45 |
5,437.50 |
335 |
| 2.000 |
10 810 100 0610 |
Toilet Accessories, dispenser units, towel dispenser & waste receptacle, 18 gallon capacity |
Ea. |
940.00 |
42.00 |
0.00 |
982.00 |
1,110.00 |
335 |
| 1.000 |
10 810 100 0750 |
Toilet Accessories, Shower seat |
Ea. |
51.86 |
33.14 |
0.00 |
84.72 |
110.13 |
335 |
| 4.000 |
10 810 100 0610 |
Toilet Accessories, Tub seat |
Ea. |
207.44 |
132.56 |
0.00 |
338.88 |
440.52 |
335 |
| 5.000 |
10 810 100 0840 |
Toilet Accessories, Fascial tissue holder, recessed |
Ea. |
154.45 |
53.20 |
0.00 |
1,038.25 |
1,349.70 |
335 |
| 82.000 |
10 810 100 0810 |
Toilet Accessories, Fascial tissue holder |
Ea. |
1,177.52 |
872.48 |
0.00 |
2,050.00 |
2,665.00 |
335 |
| 87.000 |
10 810 100 0760 |
Ironing board & Caddy |
Ea. |
4,685.82 |
2,175.00 |
0.00 |
6,860.82 |
8,919.24 |
335 |
| 87.000 |
10 810 100 0780 |
Hair Dryers, wall mounted |
Ea. |
5,830.74 |
1,397.22 |
0.00 |
7,290.60 |
9,399.48 |
335 |
| 172.000 |
10 810 100 0450 |
Corner Soap Dish, Tub |
Ea. |
2,519.80 |
1,830.08 |
0.00 |
4,300.00 |
5,590.00 |
335 |
| 87.000 |
10 810 100 0560 |
Towel Shelf, 24" |
Ea. |
1,274.55 |
925.68 |
0.00 |
2,175.00 |
2,827.50 |
335 |
| 5.000 |
10 810 100 0800 |
Toilet Accessories, grab bars, straight, stainless steel, 1 1/4" dia x 12" long |
Ea. |
155.00 |
51.50 |
0.00 |
206.50 |
257.50 |
335 |
| 5.000 |
10 810 100 0820 |
Toilet Accessories, grab bars, straight, stainless steel, 1 1/4" dia x 16" long |
Ea. |
135.00 |
42.75 |
0.00 |
177.75 |
225.00 |
335 |
| 176.000 |
10 810 100 0900 |
Toilet Accessories, grab bars, straight, stainless steel, 24" long |
Ea. |
5,456.00 |
1,575.20 |
0.00 |
7,031.20 |
8,624.00 |
335 |
| 87.000 |
10 810 100 1000 |
Toilet Accessories, grab bars, straight, stainless steel, 30" long |
Ea. |
2,740.50 |
813.45 |
0.00 |
3,553.95 |
4,393.50 |
335 |
| 7.000 |
10 810 100 1100 |
Toilet Accessories, grab bars, straight, stainless steel, 36" long |
Ea. |
217.00 |
72.10 |
0.00 |
289.10 |
360.50 |
335 |
| 5.000 |
10 810 100 2010 |
Commercial toilet accessories, grab bar, tub/shower/toilet, stainless steel, 2-wall, 4' x 5' , toilet |
Ea. |
615.00 |
85.75 |
0.00 |
700.75 |
820.00 |
335 |
| 5.000 |
10 810 100 2010 |
Commercial toilet accessories, grab bar, tub/shower/toilet, stainless steel, 2-wall, 3' x 3', tub |
Ea. |
615.00 |
85.75 |
0.00 |
700.75 |
820.00 |
335 |
| 5.000 |
10 810 100 3100 |
Toilet Accessories, mirror, 36" x 24", with sst 3/4" square frame |
Ea. |
690.00 |
68.75 |
0.00 |
758.75 |
880.00 |
335 |
| 80.000 |
10 810 100 3200 |
Toilet Accessories, mirror, 48" x 24", with sst 3/4" square frame |
Ea. |
14,400.00 |
1,680.00 |
0.00 |
16,080.00 |
18,720.00 |
335 |
| 4.000 |
10 810 100 3300 |
Toilet Accessories, mirror, 72" x 24", with sst 3/4" square frame |
Ea. |
1,380.00 |
136.00 |
0.00 |
1,516.00 |
1,760.00 |
335 |
| 1.000 |
10 810 100 4200 |
Toilet Accessories, sanitary napkin dispenser recessed |
Ea. |
860.00 |
13.75 |
0.00 |
873.75 |
970.00 |
335 |
| 87.000 |
10 810 100 4300 |
Toilet Accessories, robe hook, regular, double |
Ea. |
1,418.10 |
495.90 |
0.00 |
1,914.00 |
2,392.50 |
335 |
| 2.000 |
10 810 100 4600 |
Toilet Accessories, soap dispenser, chrome, surface mounted, liquid, public baths |
Ea. |
98.00 |
20.60 |
0.00 |
118.60 |
144.00 |
335 |
| 2.000 |
10 810 100 6050 |
Toilet Accessories, toilet seat cover dispenser, stainless steel, surface mounted, public baths |
Ea. |
72.00 |
27.50 |
0.00 |
99.50 |
125.00 |
335 |
| 89.000 |
10 810 100 6200 |
Toilet Accessories, toilet tissue dispenser, stainless steel, double roll |
Ea. |
2,002.50 |
760.95 |
0.00 |
2,763.45 |
3,471.00 |
335 |
| 87.000 |
10 810 100 6500 |
Toilet Accessories, towel bar, stainless steel, 24" long |
Ea. |
9,222.00 |
852.60 |
0.00 |
10,074.60 |
11,571.00 |
335 |
| 2.000 |
10 810 100 6800 |
Toilet Accessories, towel dispenser, stainless steel, flush mounted, recessed |
Ea. |
610.00 |
42.00 |
0.00 |
652.00 |
740.00 |
335 |
| Division 11 |
Division 11 |
|
|
|
|
|
|
|
|
| 43,993.000 |
11 038 150 0010 |
Hotel/Motel Equipment |
S.F. |
212,926.12 |
0.00 |
0.00 |
212,926.12 |
277,155.90 |
335 |
| Division 12 |
Division12 |
|
|
|
|
|
|
|
|
| 43,993.000 |
12 411 200 0010 |
Hotel/Motel Furnishings |
S.F. |
464,126.15 |
0.00 |
0.00 |
464,126.15 |
603,583.96 |
335 |
| Division 13 |
Division 13 |
|
|
|
|
|
|
|
|
| 43,993.000 |
13 171 720 1160 |
Hotel/ Motel Sprinkler Systems, Wet pipe system, Median pricing, Automatic controls |
S.F. |
106,463.06 |
0.00 |
0.00 |
106,463.06 |
138,577.95 |
335 |
| Division 14 |
Division 14 |
|
|
|
|
|
|
|
|
| 1.000 |
14 240 200 2050 |
Elevators, hydraulic passenger, base unit, standard finish, 1500 lb, 100 fpm, 2 stop |
Ea. |
35,400.00 |
5,725.00 |
0.00 |
41,125.00 |
48,200.00 |
335 |
| 1.000 |
14 240 200 2125 |
Elevators, hydraulic passenger, base unit, standard finish, 1500 lb, 100 fpm, 2 stop, for 3000 lb capacity, add |
Ea. |
4,500.00 |
0.00 |
0.00 |
4,500.00 |
4,950.00 |
335 |
| 1.000 |
14 240 200 2375 |
Elevators, hydraulic passenger, base unit, standard finish, 1500 lb, 100 fpm, 2 stop, for number of stops over 2, add |
Stop |
3,950.00 |
2,125.00 |
0.00 |
6,075.00 |
7,825.00 |
335 |
| 2.000 |
14 270 200 3400 |
Passenger Elevator Options, cab finishes (based on 3500 lb cab size), stainless steel doors |
Ea. |
6,150.00 |
0.00 |
0.00 |
6,150.00 |
6,765.00 |
335 |
| 1.000 |
14 270 200 3525 |
Passenger Elevator Options, cab finishes (based on 3500 lb cab size), textured rubber flooring |
Ea. |
138.00 |
0.00 |
0.00 |
138.00 |
151.80 |
335 |
| 2.000 |
14 270 200 3575 |
Passenger Elevator Options, cab finishes (based on 3500 lb cab size), stainless steel returns at door |
Ea. |
1,290.00 |
0.00 |
0.00 |
1,290.00 |
1,419.00 |
335 |
| 1.000 |
14 280 200 3125 |
Passenger Elevator Options, intercom service |
Ea. |
370.00 |
191.00 |
0.00 |
561.00 |
725.00 |
335 |
| 1.000 |
14 280 200 3275 |
Passenger Elevator Options, automatic emergency power switching |
Ea. |
1,000.00 |
865.00 |
0.00 |
1,865.00 |
2,500.00 |
335 |
| 1.000 |
14 280 200 3675 |
Passenger Elevator Options, cab finishes (based on 3500 lb cab size), 12 month maintenance contract |
Ea. |
0.00 |
0.00 |
0.00 |
2,625.00 |
2,875.00 |
335 |
| 1.000 |
14 280 200 3725 |
Passenger Elevator Options, cab finishes (based on 3500 lb cab size), signal devices, position indicators, up to 3 |
Ea. |
275.00 |
61.00 |
0.00 |
336.00 |
400.00 |
335 |
| Division 15 |
Division 15 |
|
|
|
|
|
|
|
|
| 43,993.000 |
15 110 400 0010 |
HVAC, Median Pricing |
S.F. |
317,189.53 |
0.00 |
0.00 |
317,189.53 |
412,214.41 |
335 |
| 43,993.000 |
15 051 100 0010 |
Plumbing, Median Pricing |
S.F. |
340,945.75 |
0.00 |
0.00 |
340,945.75 |
443,009.51 |
335 |
| 1.000 |
15 150 400 1160 |
Interceptor, grease, fabricated steel, 100 GPM, 200 lb. fat capacity |
Ea. |
9,050.00 |
229.00 |
0.00 |
9,279.00 |
10,300.00 |
335 |
| Division 16 |
Division 16 |
|
|
|
|
|
|
|
|
| 43,993.000 |
16 171 320 2900 |
Hotel/Motel Electrical Systems |
S.F. |
314,549.95 |
0.00 |
0.00 |
314,549.95 |
409,134.90 |
335 |
| 18.000 |
16 520 300 3200 |
Light poles, anchor base, aluminum, 30' high, excl concrete bases |
Ea. |
28,350.00 |
2,376.00 |
882.00 |
31,608.00 |
36,000.00 |
335 |
| |
|
|
|
|
|
|
|
|
|
| |
|
Totals |
|
$4,468,355.31 |
$788,537.04 |
$111,261.60 |
$5,371,595.68 |
$6,751,195.51 |
|
| |
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
| |
|
Southport Wingate Inn, NC #00000, North Carolina |
|
|
|
|
|
|
|
|
|
| Qty |
CSI Number |
Description |
Output |
Hours |
Unit |
Bare Mat. |
Bare Labor |
Bare Equip. |
Total |
Total Incl. O&P |
Zip |
| |
|
Site Work |
|
|
|
|
|
|
|
|
|
| 165.000 |
02 060 150 0300 |
Aggregate, crushed stone, 1.40 tons per C.Y., 1-1/2", spread with 200 H.P. dozer, includes load at pit and haul, 2 miles round trip, excludes compaction |
600 |
0.047 |
C.Y. |
6,435.00 |
160.05 |
567.60 |
7,162.65 |
7,920.00 |
274 |
| 50.000 |
02 060 150 0300 |
Aggregate, crushed stone, 1.40 tons per C.Y., 1-1/2", spread with 200 H.P. dozer, includes load at pit and haul, 2 miles round trip, excludes compaction |
600 |
0.047 |
C.Y. |
1,950.00 |
48.50 |
172.00 |
2,170.50 |
2,400.00 |
274 |
| 865.000 |
02 220 240 2960 |
Minor site demolition, pipe, sewer/water, 21" to 24" diameter, remove, excludes excavation, hauling |
120 |
0.2 |
L.F. |
0.00 |
3,485.95 |
1,773.25 |
5,259.20 |
7,785.00 |
274 |
| 110.000 |
02 220 240 5100 |
Minor site demolition, slab on grade , mesh reinforced, 8" thick, remove, excludes hauling |
33 |
1.212 |
C.Y. |
0.00 |
2,640.00 |
3,410.00 |
6,050.00 |
8,305.00 |
274 |
| 6,705.000 |
02 220 250 5050 |
Site demolition, remove bituminous pavement, 4" to 6" thick, excludes hauling and disposal fees |
420 |
0.057 |
S.Y. |
0.00 |
7,710.75 |
5,766.30 |
13,477.05 |
19,310.40 |
274 |
| 452.000 |
02 220 250 6300 |
Site demolition, remove bituminous curbs, excludes hauling and disposal fees |
528 |
0.045 |
L.F. |
0.00 |
415.84 |
207.92 |
623.76 |
922.08 |
274 |
| 1,100.000 |
02 220 330 0100 |
Dump charges, typical urban city, building construction materials, includes tipping fees only |
|
|
Ton |
121,000.00 |
0.00 |
0.00 |
121,000.00 |
133,100.00 |
274 |
| 6.000 |
02 220 372 0200 |
Selective demolition, utility materials, precast utility boxes, up to 8' x 14' x 7' |
2 |
24 |
Ea. |
0.00 |
2,880.00 |
2,250.00 |
5,130.00 |
7,350.00 |
274 |
| 13.000 |
02 220 406 0100 |
Selective demolition, Light Poles, 20'-30' high |
6 |
3.333 |
Ea. |
0.00 |
1,241.50 |
351.00 |
1,592.50 |
2,431.00 |
274 |
| 13.000 |
02 220 430 0800 |
Demo pipe bollards, 6-12" dia |
80 |
0.3 |
Ea. |
0.00 |
78.65 |
39.91 |
118.56 |
175.50 |
274 |
| 6.000 |
02 305 250 0100 |
Mobilization or demobilization, dozer, loader, backhoe or excavator, above 250 H.P., up to 50 miles |
3 |
2.667 |
Ea. |
0.00 |
312.00 |
1,164.00 |
1,476.00 |
1,800.00 |
274 |
| 25,000.000 |
02 310 100 0100 |
Fine grade, for roadway, base or leveling course, large area, 6,000 S.Y. or more |
2,000 |
0.008 |
S.Y. |
0.00 |
4,250.00 |
6,250.00 |
10,500.00 |
14,000.00 |
274 |
| 950.000 |
02 315 110 1000 |
Backfill, 12" layers, compaction in layers, air tamp, add |
285 |
0.14 |
E.C.Y. |
0.00 |
2,498.50 |
608.00 |
3,106.50 |
4,892.50 |
274 |
| 556.000 |
02 315 110 1100 |
Backfill, 12" layers, compaction in layers, vibrating plate, add to above |
90 |
0.089 |
E.C.Y. |
0.00 |
906.28 |
222.40 |
1,128.68 |
1,784.76 |
274 |
| 383.000 |
02 315 120 2020 |
Backfill, structural, common earth, 80 H.P. dozer, 50' haul, excludes compaction |
975 |
0.008 |
L.C.Y. |
0.00 |
76.60 |
137.88 |
214.48 |
279.59 |
274 |
| 0.000 |
02 315 424 0020 |
Excavating, bulk bank measure, for loading onto trucks, add |
|
|
|
|
|
|
15.0% |
15.0% |
274 |
| 3,100.000 |
02 315 424 1350 |
Excavating, bulk bank measure, 5 C.Y. capacity = 160 C.Y./hour, front end loader, track mounted |
1,280 |
0.006 |
B.C.Y. |
0.00 |
534.75 |
3,208.50 |
3,743.25 |
4,420.60 |
274 |
| 1,230.000 |
02 315 490 0560 |
Hauling, excavated or borrow material, loose cubic yards, 20 mile round trip, 0.4 load/hr, base wide rate, 12 C.Y. truck, highway haulers, excludes loading |
39 |
0.205 |
L.C.Y. |
0.00 |
4,895.40 |
16,851.00 |
21,746.40 |
27,060.00 |
274 |
| 950.000 |
02 315 610 0062 |
Excavating, trench or continuous footing, common earth, 3/4 C.Y. excavator, 1' to 4' deep, excludes sheeting or dewatering |
270 |
0.059 |
B.C.Y. |
0.00 |
1,235.00 |
1,833.50 |
3,068.50 |
4,075.50 |
274 |
| 383.000 |
02 315 610 0130 |
Excavating, trench or continuous footing, common earth, 1-1/2 C.Y. excavator, 4' to 6' deep, excludes sheeting or dewatering |
540 |
0.03 |
B.C.Y. |
0.00 |
248.95 |
555.35 |
804.30 |
1,022.61 |
274 |
| 25.000 |
02 370 450 0200 |
Rip-rap, random, broken stone, 18" minimum thickness, machine placed for slope protection, not grouted |
53 |
0.906 |
S.Y. |
482.50 |
446.25 |
352.50 |
1,281.25 |
1,687.50 |
274 |
| 1,400.000 |
02 370 700 1000 |
Erosion control, silt fence, polypropylene, ideal conditions, 3' high |
1,600 |
0.01 |
L.F. |
574.00 |
252.00 |
0.00 |
826.00 |
1,078.00 |
274 |
| 840.000 |
02 530 780 2000 |
Polyvinyl chloride pipe, B & S, 10' lengths, 4" diameter, SDR 35, excludes excavation or backfill |
375 |
0.064 |
L.F. |
2,402.40 |
571.20 |
0.00 |
2,973.60 |
3,603.60 |
274 |
| 5.000 |
02 530 780 3040 |
Piping, drainage and sewage, polyvinyl chloride pipe fittings, bends & elbows, 4" diameter, SDR 35 |
19 |
1.263 |
Ea. |
48.25 |
67.50 |
0.00 |
115.75 |
167.50 |
274 |
| 6.000 |
02 530 780 3120 |
Tees, polyvinyl chloride, 4" diameter, SDR 35 |
12 |
2 |
Ea. |
93.30 |
126.00 |
0.00 |
219.30 |
318.00 |
274 |
| 3.000 |
02 530 780 3200 |
Wyes, polyvinyl chloride, 4" diameter, SDR 35 |
12 |
1.333 |
Ea. |
61.50 |
54.45 |
0.00 |
115.95 |
159.00 |
274 |
| 4.000 |
02 540 400 0100 |
Grease tanks, precast concrete, 2,000 gallon |
5 |
5.6 |
Ea. |
9,700.00 |
250.00 |
132.00 |
10,082.00 |
11,300.00 |
274 |
| 575.000 |
02 620 630 2100 |
Plastic, perforated PVC, pipe, 4" diameter, excludes excavation and backfill |
314 |
0.153 |
L.F. |
701.50 |
960.25 |
454.25 |
2,116.00 |
2,875.00 |
274 |
| 1.000 |
02 630 400 1110 |
Manholes, concrete, precast, 4' I.D., 4' deep, excludes base, excavation, backfill, frame and cover |
4.1 |
7.317 |
Ea. |
1,050.00 |
83.00 |
60.50 |
1,193.50 |
1,350.00 |
274 |
| 2.000 |
02 630 400 1120 |
Manholes, concrete, precast, 4' I.D., 6' deep, excludes base, excavation, backfill, frame and cover |
3 |
10 |
Ea. |
2,600.00 |
226.00 |
164.00 |
2,990.00 |
3,450.00 |
274 |
| 2.000 |
02 630 400 1130 |
Manholes, concrete, precast, 4' I.D., 8' deep, excludes base, excavation, backfill, frame and cover |
2 |
15 |
Ea. |
3,150.00 |
340.00 |
248.00 |
3,738.00 |
4,300.00 |
274 |
| 5.000 |
02 630 400 1300 |
Manhole slab top, precast concrete, 4' diameter manhole, 8" thick top |
8 |
3 |
Ea. |
1,235.00 |
167.50 |
155.00 |
1,557.50 |
1,800.00 |
274 |
| 13.000 |
02 630 530 0060 |
Piping, drainage and sewage, concrete, box culvert, cast in place |
14 |
5.143 |
L.F. |
4,030.00 |
832.00 |
0.00 |
4,862.00 |
5,915.00 |
274 |
| 605.000 |
02 630 530 2030 |
Reinforced concrete pipe (RCP), 18" diameter, 6' lengths, class 3, excludes excavation or backfill, gaskets |
132 |
0.364 |
L.F. |
10,285.00 |
2,407.90 |
1,125.30 |
13,818.20 |
16,637.50 |
274 |
| 992.000 |
02 630 530 2080 |
Reinforced concrete pipe (RCP), 48" diameter, 8' lengths, class 3, excludes excavation or backfill, gaskets |
64 |
0.875 |
L.F. |
109,120.00 |
9,672.00 |
16,566.40 |
135,358.40 |
154,752.00 |
274 |
| 24,670.000 |
02 740 310 0340 |
Asphaltic concrete pavement, for highways and large paved areas, wearing course, 1-1/2" thick |
7,725 |
0.012 |
S.Y. |
111,508.40 |
6,414.20 |
7,894.40 |
125,817.00 |
141,852.50 |
274 |
| 64,355.000 |
02 740 315 0020 |
Paving, asphaltic concrete, parking lots & driveways, 6" stone base, 2" binder course, 1" topping |
9,000 |
0.005 |
S.F. |
128,066.45 |
7,079.05 |
14,158.10 |
149,303.60 |
167,966.55 |
274 |
| 357.000 |
02 760 500 0800 |
Lines on pavement, parking stall, paint, white, 4" wide |
440 |
0.091 |
Stall |
1,617.21 |
621.18 |
335.58 |
2,573.97 |
3,195.15 |
274 |
| 9.000 |
02 760 500 1200 |
Lines on pavement, handicap symbol |
40 |
0.4 |
Ea. |
324.00 |
78.75 |
0.00 |
402.75 |
486.00 |
274 |
| 4,865.000 |
02 770 300 0300 |
Curbs, concrete, wood forms, straight, 6" x 18", cast-in-place |
500 |
0.096 |
L.F. |
15,130.15 |
10,946.25 |
0.00 |
26,076.40 |
35,028.00 |
274 |
| 435.000 |
02 770 300 0400 |
Curbs, concrete, wood forms, radius, 6" x 18" radius, cast-in-place |
200 |
0.24 |
L.F. |
1,409.40 |
2,457.75 |
0.00 |
3,867.15 |
5,676.75 |
274 |
| 357.000 |
02 840 800 1100 |
Parking bumpers, wheel stops, precast concrete, 8" x 13" x 6' - 0", 2 dowels per each |
120 |
0.333 |
Ea. |
20,884.50 |
2,356.20 |
0.00 |
23,240.70 |
26,775.00 |
274 |
| 3.000 |
02 840 800 1300 |
Parking barriers, pipe bollards, conc filled/painted, 8' L x 4' D hole, 6" diam. |
20 |
1.2 |
Ea. |
1,050.00 |
76.50 |
36.75 |
1,163.25 |
1,320.00 |
274 |
| 17.750 |
02 920 400 0300 |
Sodding, Centipede sod, on level ground, 1000 S.F. + |
13.5 |
2.963 |
M.S.F. |
6,833.75 |
931.88 |
162.41 |
7,928.04 |
9,318.75 |
274 |
| 76.000 |
02 930 110 5420 |
Ground covers, vines and climbing plants, hemerocallis hybrids, (Assorted Daylillies), container, zone 4, 1 gallon |
|
|
Ea. |
714.40 |
364.80 |
0.00 |
714.40 |
785.84 |
274 |
| 22.000 |
02 930 110 7320 |
Ground covers, vines and climbing plants, Theiypteria Kunthil, container, zone 3, 1 gallon |
|
|
Ea. |
159.50 |
105.60 |
0.00 |
159.50 |
175.45 |
274 |
| 18.000 |
02 930 110 7320 |
Ground covers, vines and climbing plants, parthenocissus quinquefolia, (Virginia Creeper), container, zone 3, 1 gallon |
|
|
Ea. |
130.50 |
86.40 |
0.00 |
130.50 |
143.55 |
274 |
| 17,750.000 |
02 930 120 3510 |
Ornamental grasses, Lirope spicata, container, zone 6, 1 quart |
|
|
Ea. |
59,995.00 |
25,737.50 |
0.00 |
59,995.00 |
65,994.50 |
274 |
| 54.000 |
02 930 200 5010 |
Perennials, hosta species and hybrids, (Plantain Lily), container, zone 3, 1 gallon |
|
|
Ea. |
415.80 |
240.30 |
0.00 |
415.80 |
457.38 |
274 |
| 101.000 |
02 930 350 1303 |
Shrubs, temperate zones 2 - 6, azalea exbury, Ilam Hybrids, (Azalea exbury), container/B&B, Zone 5, 15" to 18" |
|
|
Ea. |
3,939.00 |
484.80 |
0.00 |
3,939.00 |
4,332.90 |
274 |
| 238.000 |
02 930 350 3903 |
Shrubs, temperate zones 2 - 6, ilex cornuta rotunda, (Dwarf Burford Holly), container, Zone 6, 5 gallon |
|
|
Ea. |
7,378.00 |
1,142.40 |
0.00 |
7,378.00 |
8,115.80 |
274 |
| 30.000 |
02 930 360 1010 |
Shrubs, warm temperate & subtropical, zones 7 - 10, aspidistra elatior, ( Cast Iron Planbt ), Z7, container, 1 gallon |
|
|
Ea. |
375.00 |
144.00 |
0.00 |
375.00 |
412.50 |
274 |
| 11.000 |
02 930 360 1130 |
Shrubs, warm temperate & subtropical, zones 7 - 10, aucuba japonica /Variegata', ( Gold Dust Plant ), Z7, container, 5 gallon |
|
|
Ea. |
451.00 |
52.80 |
0.00 |
451.00 |
496.10 |
274 |
| 24.000 |
02 930 360 6430 |
Shrubs, warm temperate & subtropical, zones 7 - 10, raphiolepis indica, ( India Hawthorne ), zone 8, container, 5 gallon |
|
|
Ea. |
516.00 |
115.20 |
0.00 |
516.00 |
567.60 |
274 |
| 11.000 |
02 930 410 1400 |
Deciduous trees,Sioux Crepe Myrtle, B & B, 8' - 10', 1" caliper, in prepared beds |
20 |
1.6 |
Ea. |
1,551.00 |
341.00 |
341.00 |
2,233.00 |
2,640.00 |
274 |
| 45.000 |
02 930 410 1600 |
Deciduous trees,Wax Myrtles, B & B, 8' - 10', 1-1/2" caliper, in prepared beds |
10 |
3.2 |
Ea. |
9,720.00 |
2,745.00 |
2,767.50 |
15,232.50 |
18,450.00 |
274 |
| 74.000 |
02 930 410 1800 |
Deciduous trees, Oak, B & B, 2-1/2"-3" caliper, in prepared beds, 34 Willow Oak & 34 Live Oak |
6 |
5.333 |
Ea. |
25,160.00 |
7,548.00 |
7,622.00 |
40,330.00 |
48,840.00 |
274 |
| |
|
|
|
|
|
672,247.51 |
120,144.33 |
97,944.30 |
861,862.34 |
789,002.13 |
|
| |
|
Basic Building Construction |
|
|
|
|
|
|
|
|
|
| 3,520.000 |
03 110 445 1410 |
C.I.P. concrete forms, bulkhead for slab on grade w/ keyway, 5-1/2" high, exp metal, includes erecting, bracing, stripping and cleaning |
1,100 |
0.029 |
L.F. |
3,203.20 |
1,161.60 |
0.00 |
4,364.80 |
5,491.20 |
274 |
| 600.000 |
03 110 455 2000 |
C.I.P. concrete forms, wall, job built, plywood, below grade, to 8' high, 1 use, includes erecting, bracing, stripping and cleaning |
300 |
0.16 |
SFCA |
1,512.00 |
1,110.00 |
0.00 |
2,622.00 |
3,540.00 |
274 |
| 4,372.000 |
03 210 600 0210 |
Reinforcing steel, in place, columns, alternate method, #3 to #7, A615, grade 60, incl labor for accessories, excl material for accessories |
3,000 |
0.011 |
Lb. |
2,142.28 |
830.68 |
0.00 |
2,972.96 |
3,759.92 |
274 |
| 1,052.000 |
03 210 600 0260 |
Reinforcing steel, in place, columns, alternate method, #8 to #18, A615, grade 60, incl labor for accessories, excl material for accessories |
4,600 |
0.007 |
Lb. |
515.48 |
126.24 |
0.00 |
641.72 |
789.00 |
274 |
| 252.500 |
03 220 200 0100 |
Welded wire fabric, sheets, 6 x 6 - W1.4 x W1.4 (10 x 10) 121 lb. per C.S.F., A185 |
35 |
0.457 |
C.S.F. |
3,358.25 |
2,020.00 |
0.00 |
5,378.25 |
7,322.50 |
274 |
| 30.000 |
03 310 220 0200 |
Structural concrete, ready mix, normal weight, 3500 psi, includes local aggregate, sand, portland cement and water, excludes all additives and treatments |
|
|
C.Y. |
3,570.00 |
0.00 |
0.00 |
3,570.00 |
3,927.00 |
274 |
| 190.000 |
03 310 220 0740 |
Structural concrete, ready mix, lightweight, 110 #/C.F., includes lightweight aggregate, sand, portland cement and water, excludes all additives and treatments |
|
|
C.Y. |
28,120.00 |
0.00 |
0.00 |
28,120.00 |
30,932.00 |
274 |
| 5.000 |
03 310 240 0920 |
Structural concrete, in place, column, square, avg reinforcing, 24" x 24", includes forms(4 uses), reinforcing steel, and finishing |
17.71 |
11.293 |
C.Y. |
2,250.00 |
840.00 |
207.50 |
3,297.50 |
4,125.00 |
274 |
| 33.000 |
03 310 240 3850 |
Structural concrete, in place, spread footing, over 5 C.Y., includes forms(4 uses), reinforcing steel, and finishing |
81.04 |
1.382 |
C.Y. |
9,834.00 |
638.55 |
8.58 |
10,481.13 |
12,045.00 |
274 |
| 55.000 |
03 310 240 3920 |
Structural concrete, in place, continuous strip footing, 18" wide x 9" deep, reinforced, includes forms(4 uses), and finishing |
35 |
3.2 |
C.Y. |
9,075.00 |
2,475.00 |
34.10 |
11,584.10 |
14,245.00 |
274 |
| 42.000 |
03 310 240 3940 |
Structural concrete, in place, continuous strip footing, 24" x 12", reinforced, includes forms(4 uses), and finishing |
48 |
2.333 |
C.Y. |
6,510.00 |
1,386.00 |
18.48 |
7,914.48 |
9,534.00 |
274 |
| 10.500 |
03 310 240 3950 |
Structural concrete, in place, continuous strip footing, 36" wide x 12" deep, includes forms(4 uses), reinforcing steel, and finishing |
60 |
1.867 |
C.Y. |
1,564.50 |
278.25 |
3.68 |
1,846.43 |
2,194.50 |
274 |
| 165.000 |
03 310 240 4650 |
Structural concrete, in place, slab on grade, 4" thick, includes forms(4 uses) and reinforcing steel |
60.75 |
1.449 |
C.Y. |
22,935.00 |
3,465.00 |
57.75 |
26,457.75 |
31,185.00 |
274 |
| 25,250.000 |
03 310 240 4760 |
Structural concrete, in place, slab on grade, over 10000 S.F., 4" thick, includes finishing only |
3,425 |
0.021 |
S.F. |
38,885.00 |
7,070.00 |
252.50 |
46,207.50 |
54,540.00 |
274 |
| 868.000 |
03 310 240 5010 |
Structural concrete, in place, slab on grade, 6" thick, includes textured finish only |
2,590 |
0.022 |
S.F. |
2,057.16 |
243.04 |
8.68 |
2,308.88 |
2,682.12 |
274 |
| 402.000 |
03 310 240 5020 |
Structural concrete, in place, slab on grade, 8" thick, includes textured finish only |
2,320 |
0.024 |
S.F. |
1,246.20 |
128.64 |
4.02 |
1,378.86 |
1,579.86 |
274 |
| 30.000 |
03 310 700 5100 |
Structural concrete, placing, walls, pumped, 12" thick, includes vibrating, excludes material |
110 |
0.582 |
C.Y. |
0.00 |
216.00 |
207.00 |
423.00 |
591.00 |
274 |
| 13,200.000 |
03 350 300 0250 |
Concrete finishing, floors, monolithic, machine trowel finish |
550 |
0.015 |
S.F. |
0.00 |
2,772.00 |
0.00 |
2,772.00 |
4,488.00 |
274 |
| 953.000 |
03 350 325 0120 |
Control joint, concrete floor slab, sawcut in green concrete, 1" depth |
2,000 |
0.008 |
L.F. |
95.30 |
104.83 |
57.18 |
257.31 |
352.61 |
274 |
| 953.000 |
03 350 325 0200 |
Control joint, clean out control joint of debris |
6,000 |
0.001 |
L.F. |
0.00 |
19.06 |
0.00 |
19.06 |
28.59 |
274 |
| 953.000 |
03 350 325 0360 |
Control joint, joint sealant, polyurethane, 1/4" x 1/4" (308 LF/Gal) |
270 |
0.03 |
L.F. |
181.07 |
400.26 |
0.00 |
581.33 |
848.17 |
274 |
| 14,872.000 |
03 350 600 0300 |
Slab texture stamping, broadcasting hardener & relase agent, stamping |
1,000 |
0.016 |
S.F. |
0.00 |
3,420.56 |
0.00 |
3,420.56 |
5,502.64 |
274 |
| 868.000 |
03 350 600 0300 |
Slab texture stamping, broadcasting hardener & relase agent, stamping |
1,000 |
0.016 |
S.F. |
0.00 |
199.64 |
0.00 |
199.64 |
321.16 |
274 |
| 6,466.000 |
04 810 182 6100 |
Split face or scored split face concrete masonry unit (CMU), 2000 psi, 4" x 8" x 16", excludes scaffolding, grout and reinforcing |
350 |
0.114 |
S.F. |
15,518.40 |
8,147.16 |
0.00 |
23,665.56 |
30,648.84 |
274 |
| 8,660.000 |
04 810 184 0200 |
Concrete masonry unit (CMU), exterior, tooled joints both sides, normal weight, 2000 psi, 8" x 8" x 16", includes mortar and horizontal joint reinforcing every other course, excludes scaffolding, grout and vertical reinforcing |
360 |
0.111 |
S.F. |
26,326.40 |
10,565.20 |
0.00 |
36,891.60 |
46,764.00 |
274 |
| 735.000 |
04 810 186 1150 |
Concrete masonry unit (CMU), foundation wall, trowel cut joints, normal weight, hollow, 2000 psi, 8" x 8" x 16", includes mortar and horizontal joint reinforcing every other course, excludes scaffolding, grout and vertical reinforcing |
415 |
0.096 |
S.F. |
2,513.70 |
779.10 |
0.00 |
3,292.80 |
4,079.25 |
274 |
| 550.000 |
04 810 187 0300 |
Concrete masonry unit (CMU), high strength, hollow, 3500 psi, 8" x 8" x 16", includes mortar and horizontal joint reinforcing every other course, excludes scaffolding, grout and vertical reinforcing |
360 |
0.111 |
S.F. |
1,639.00 |
671.00 |
0.00 |
2,310.00 |
2,915.00 |
274 |
| 697.000 |
04 810 250 0800 |
Aluminum coping,Custom, for 12" wall, excludes scaffolding |
80 |
0.2 |
L.F. |
7,841.25 |
1,491.58 |
0.00 |
9,332.83 |
11,082.30 |
274 |
| 92.000 |
04 850 500 3550 |
Marble threshold, beveled, 3' long x 4" to 5" wide x 7/8" thick, Bathrooms |
24 |
1.333 |
Ea. |
1,412.20 |
1,306.40 |
0.00 |
2,718.60 |
3,726.00 |
274 |
| 2,795.000 |
05 120 260 3600 |
Column, structural tubing, heavy section, 4" to 6" square, incl shop primer, cap & base plate, bolts |
32,000 |
0.002 |
Lb. |
3,214.25 |
111.80 |
139.75 |
3,465.80 |
3,857.10 |
274 |
| 2,330.000 |
05 120 260 5200 |
Column, structural tubing, heavy section, 5" to 6" W, incl shop primer, cap & base plate, bolts |
12,000 |
0.004 |
Lb. |
2,679.50 |
233.00 |
302.90 |
3,215.40 |
3,704.70 |
274 |
| 2,275.000 |
05 120 260 5400 |
Column, structural tubing, heavy section, 7" to 10" W, incl shop primer, cap & base plate, bolts |
18,000 |
0.003 |
Lb. |
2,616.25 |
136.50 |
204.75 |
2,957.50 |
3,367.00 |
274 |
| 17.800 |
05 120 640 0600 |
Structural steel member, 100-ton project, 1 to 2 story building, W10x12, A992 steel, shop fabricated, incl shop primer, bolted connections |
600 |
0.08 |
L.F. |
269.67 |
34.89 |
46.28 |
350.84 |
418.30 |
274 |
| 361.100 |
05 120 640 0700 |
Structural steel member, 100-ton project, 1 to 2 story building, W10x19, A992 steel, shop fabricated, incl shop primer, bolted connections |
600 |
0.08 |
L.F. |
10,110.80 |
707.76 |
938.86 |
11,757.42 |
13,541.25 |
274 |
| 18.200 |
05 120 640 0740 |
Structural steel member, 100-ton project, 1 to 2 story building, W10x33, A992 steel, shop fabricated, incl shop primer, bolted connections |
550 |
0.087 |
L.F. |
755.30 |
38.95 |
51.69 |
845.94 |
964.60 |
274 |
| 10.000 |
05 120 640 1100 |
Structural steel member, 100-ton project, 1 to 2 story building, W12x14, A992 steel, shop fabricated, incl shop primer, bolted connections |
880 |
0.055 |
L.F. |
177.00 |
13.40 |
17.80 |
208.20 |
240.00 |
274 |
| 25.000 |
05 120 640 1300 |
Structural steel member, 100-ton project, 1 to 2 story building, W12x19, A992 steel, shop fabricated, incl shop primer, bolted connections |
880 |
0.055 |
L.F. |
700.00 |
33.50 |
44.50 |
778.00 |
887.50 |
274 |
| 16.600 |
05 120 640 2700 |
Structural steel member, 100-ton project, 1 to 2 story building, W16x26, A992 steel, shop fabricated, incl shop primer, bolted connections |
1,000 |
0.048 |
L.F. |
547.80 |
19.59 |
25.90 |
593.28 |
672.30 |
274 |
| 183.110 |
05 120 640 2900 |
Structural steel member, 100-ton project, 1 to 2 story building, W16x31, A992 steel, shop fabricated, incl shop primer, bolted connections |
900 |
0.053 |
L.F. |
7,141.29 |
239.87 |
318.61 |
7,699.78 |
8,697.73 |
274 |
| 225.600 |
05 120 640 3100 |
Structural steel member, 100-ton project, 1 to 2 story building, W16x40, A992 steel, shop fabricated, incl shop primer, bolted connections |
800 |
0.06 |
L.F. |
11,392.80 |
333.89 |
439.92 |
12,166.61 |
13,648.80 |
274 |
| 51.110 |
05 120 640 3120 |
Structural steel member, 100-ton project, 1 to 2 story building, W16x50, A992 steel, shop fabricated, incl shop primer, bolted connections |
800 |
0.06 |
L.F. |
3,219.93 |
75.64 |
99.66 |
3,395.24 |
3,807.70 |
274 |
| 98.200 |
05 120 640 3140 |
Structural steel member, 100-ton project, 1 to 2 story building, W16x67, A992 steel, shop fabricated, incl shop primer, bolted connections |
760 |
0.063 |
L.F. |
8,297.90 |
152.21 |
202.29 |
8,652.40 |
9,623.60 |
274 |
| 25.000 |
05 120 640 3700 |
Structural steel member, 100-ton project, 1 to 2 story building, W18x50, A992 steel, shop fabricated, incl shop primer, bolted connections |
912 |
0.079 |
L.F. |
1,575.00 |
48.25 |
46.00 |
1,669.25 |
1,875.00 |
274 |
| 26.000 |
05 120 640 3900 |
Structural steel member, 100-ton project, 1 to 2 story building, W18x60, A992 steel, shop fabricated, incl shop primer, bolted connections |
912 |
0.079 |
L.F. |
1,807.00 |
50.18 |
47.84 |
1,905.02 |
2,119.00 |
274 |
| 25.000 |
05 120 640 3920 |
Structural steel member, 100-ton project, 1 to 2 story building, W18x60, A992 steel, shop fabricated, incl shop primer, bolted connections |
900 |
0.08 |
L.F. |
2,050.00 |
48.75 |
46.75 |
2,145.50 |
2,400.00 |
274 |
| 112.600 |
05 120 640 3940 |
Structural steel member, 100-ton project, 1 to 2 story building, W16x77, A992 steel, shop fabricated, incl shop primer, bolted connections |
900 |
0.08 |
L.F. |
10,753.30 |
219.57 |
210.56 |
11,183.43 |
12,611.20 |
274 |
| 29.850 |
05 120 680 3830 |
Structural steel project, add for mill extras and delivery to shop, (included in project material cost, above) |
|
|
Ton |
7,014.75 |
0.00 |
0.00 |
7,014.75 |
7,716.23 |
274 |
| 29.850 |
05 120 680 3870 |
Structural steel project, add for delivery to the job site, (included in project material cost, above) |
|
|
Ton |
3,014.85 |
0.00 |
0.00 |
3,014.85 |
3,316.34 |
274 |
| 64.000 |
05 410 100 0160 |
Bracing strap, shear wall X-bracing for LB studs, galv steel, one face, per 10' x 10' bay, 18 ga x 4" W |
16 |
1 |
Ea. |
2,112.00 |
1,504.00 |
0.00 |
3,616.00 |
4,864.00 |
274 |
| 2,195.000 |
05 410 120 0330 |
Bridging, solid, length of LB track between LB studs, per stud bay, 16 ga x 6" W x 12" L, incl bent tabs at ends |
105 |
0.076 |
Ea. |
4,499.75 |
3,929.05 |
0.00 |
8,428.80 |
11,633.50 |
274 |
| 7,090.000 |
05 410 120 1210 |
Bridging, solid, length of LB track between LB studs, per stud bay, 18 ga x 3-5/8" W x 16" L, incl bent tabs at ends |
120 |
0.067 |
Ea. |
10,847.70 |
11,131.30 |
0.00 |
21,979.00 |
30,699.70 |
274 |
| 752.000 |
05 410 300 0210 |
Boxed headers/beam, galv CF joist/LB track for LB stud partition, double, 18 ga x 8" D |
210 |
0.076 |
L.F. |
4,775.20 |
1,346.08 |
0.00 |
6,121.28 |
7,557.60 |
274 |
| 5,634.000 |
05 410 400 4140 |
Partition, galv LB studs, 18 ga x 3-5/8" W studs 16" O.C. x 8' H, incl galv top & bottom track, excl openings, headers, beams, bracing & bridging |
76 |
0.211 |
L.F. |
51,269.40 |
27,944.64 |
0.00 |
79,214.04 |
103,665.60 |
274 |
| 1,578.000 |
05 410 400 4390 |
Partition, galv LB studs, 16 ga x 6" W studs 12" O.C. x 8' H, incl galv top & bottom track, excl openings, headers, beams, bracing & bridging |
44 |
0.364 |
L.F. |
28,167.30 |
13,491.90 |
0.00 |
41,659.20 |
53,652.00 |
274 |
| 2,775.000 |
05 410 400 5140 |
Partition, galv LB studs, 18 ga x 3-5/8" W studs 16" O.C. x 10' H, incl galv top & bottom track, excl openings, headers, beams, bracing & bridging |
76 |
0.211 |
L.F. |
30,108.75 |
13,764.00 |
0.00 |
43,872.75 |
56,887.50 |
274 |
| 526.000 |
05 410 400 5390 |
Partition, galv LB studs, 16 ga x 6" W studs 12" O.C. x 10' H, incl galv top & bottom track, excl openings, headers, beams, bracing & bridging |
44 |
0.364 |
L.F. |
11,309.00 |
4,497.30 |
0.00 |
15,806.30 |
20,251.00 |
274 |
| 1,650.000 |
05 420 200 0330 |
Band joist, using galv LB track, fastened to bearing wall, 18 ga x 8" D |
840 |
0.019 |
L.F. |
3,531.00 |
742.50 |
0.00 |
4,273.50 |
5,131.50 |
274 |
| 4,740.000 |
05 420 410 0220 |
Floor joist, galv CF steel, 18 ga x 6" D, incl joists (2" flange) & fasteners, excl band joists (track), web stiffeners, headers, beams, bridging & bracing, materials only |
|
|
L.F. |
8,342.40 |
0.00 |
0.00 |
8,342.40 |
9,176.64 |
274 |
| 37,251.000 |
05 420 410 0330 |
Floor joist, galv CF steel, 16 ga x 8" D, incl joists (2" flange) & fasteners, excl band joists (track), web stiffeners, headers, beams, bridging & bracing, materials only |
|
|
L.F. |
96,852.60 |
0.00 |
0.00 |
96,852.60 |
106,537.86 |
274 |
| 37,251.000 |
05 420 410 1330 |
Floor joist, galv CF steel, 16 ga x 8" D, incl fastening to band joists, beams & headers, excl materials, labor only |
70 |
0.229 |
Ea. |
0.00 |
199,292.85 |
0.00 |
199,292.85 |
338,984.10 |
274 |
| 642.000 |
05 425 500 2200 |
Parapet framing, 18 ga x 6" W x 3' H studs @ 12" O.C., installed on gable, incl galv top & bottom track |
85 |
0.188 |
L.F. |
4,911.30 |
2,844.06 |
0.00 |
7,755.36 |
10,175.70 |
274 |
| 54.000 |
05 517 700 0300 |
Stair, shop fabricated, steel, 4'-0" W, incl picket railing, stringers, metal pan treads, excl concrete for pan treads, per riser |
30 |
1.067 |
Riser |
27,540.00 |
1,077.30 |
208.98 |
28,826.28 |
32,940.00 |
274 |
| 72.000 |
05 517 700 0300 |
Stair, shop fabricated, steel, 4'-0" W, incl picket railing, stringers, metal pan treads, excl concrete for pan treads, per riser |
30 |
1.067 |
Riser |
36,720.00 |
1,436.40 |
278.64 |
38,435.04 |
43,920.00 |
274 |
| 12.000 |
05 720 700 0500 |
Railing, ornamental, hand forged wrought iron, shop fabricated, maximum |
8 |
1 |
L.F. |
3,432.00 |
306.00 |
0.00 |
3,738.00 |
4,380.00 |
274 |
| 5,355.000 |
06 110 100 2380 |
2" x 10" miscellaneous wood blocking, to steel construction |
136 |
0.059 |
L.F. |
5,729.85 |
4,069.80 |
0.00 |
9,799.65 |
13,226.85 |
274 |
| 2,575.000 |
06 110 570 1100 |
Wood framing, soffits and canopies, 2" x 4" |
620 |
0.026 |
L.F. |
849.75 |
849.75 |
0.00 |
1,699.50 |
2,394.75 |
274 |
| 2,500.000 |
06 110 590 5100 |
Wood framing, walls, plates, treated, 2" x 6" |
750 |
0.021 |
L.F. |
1,850.00 |
700.00 |
0.00 |
2,550.00 |
3,225.00 |
274 |
| 22,200.000 |
06 160 800 2900 |
Sheathing, gypsum, sealed, 4/10" thick |
1,100 |
0.015 |
S.F. |
10,434.00 |
4,218.00 |
0.00 |
14,652.00 |
18,426.00 |
274 |
| 14,265.000 |
06 160 800 2900 |
Sheathing, gypsum, sealed, 4/10" thick |
1,100 |
0.015 |
S.F. |
6,704.55 |
2,710.35 |
0.00 |
9,414.90 |
11,839.95 |
274 |
| 14,265.000 |
06 160 900 0800 |
Underlayment, particle board, 5/8" thick |
1,400 |
0.011 |
SF Flr. |
5,278.05 |
2,139.75 |
0.00 |
7,417.80 |
9,272.25 |
274 |
| 37,251.000 |
06 160 900 0900 |
Underlayment, particle board, 3/4" thick |
1,300 |
0.012 |
SF Flr. |
21,233.07 |
5,960.16 |
0.00 |
27,193.23 |
33,525.90 |
274 |
| 1,110.000 |
06 170 980 0210 |
Roof Trusses, fink (W) or King post type, metal plate connected, 4 in 12 slope, 2'-0" O.C., 24' to 29' span |
3,000 |
0.013 |
SF Flr. |
1,831.50 |
177.60 |
266.40 |
2,275.50 |
2,608.50 |
274 |
| 13,155.000 |
06 170 980 0400 |
Roof Trusses, fink (W) or King post type, metal plate connected, 4 in 12 slope, 2'-0" O.C.,44' to 60' span |
3,000 |
0.013 |
SF Flr. |
26,573.10 |
2,104.80 |
3,157.20 |
31,835.10 |
36,307.80 |
274 |
| 2,500.000 |
06 220 200 0550 |
4-1/2" baseboard molding, oak, 3 piece, 9/16" thick |
200 |
0.04 |
L.F. |
6,775.00 |
1,250.00 |
0.00 |
8,025.00 |
9,550.00 |
274 |
| 2,500.000 |
06 220 200 0561 |
Moldings, base shoe, oak, 3/4" x 1" |
240 |
0.033 |
L.F. |
3,200.00 |
1,025.00 |
0.00 |
4,225.00 |
5,250.00 |
274 |
| 4,400.000 |
06 220 450 2700 |
Moldings, ceilings, crown, walnut, 11/16" x 4-5/8" |
220 |
0.036 |
L.F. |
15,444.00 |
1,980.00 |
0.00 |
17,424.00 |
20,372.00 |
274 |
| 2,900.000 |
06 220 700 3900 |
1" x 3" pine, miscellaneous trim |
240 |
0.033 |
L.F. |
2,262.00 |
1,189.00 |
0.00 |
3,451.00 |
4,524.00 |
274 |
| 12.000 |
06 415 100 2700 |
Counter Tops, marble, stock, 3/4" thick, incl backsplash, maximum |
13 |
0.615 |
L.F. |
1,044.00 |
99.00 |
0.00 |
1,143.00 |
1,308.00 |
274 |
| 470.000 |
06 415 100 2700 |
Counter Tops, marble, stock, 3/4" thick, incl backsplash, maximum |
13 |
0.615 |
L.F. |
40,890.00 |
3,877.50 |
0.00 |
44,767.50 |
51,230.00 |
274 |
| 14,500.000 |
07 130 200 0100 |
Elastomeric Waterproofing, EPDM, plain, 60 mils thick |
570 |
0.028 |
S.F. |
18,125.00 |
4,350.00 |
0.00 |
22,475.00 |
27,985.00 |
274 |
| 145.000 |
07 130 200 0700 |
Elastomeric Waterproofing, EPDM, plain, vulcanizing splicing tape, 4" wide |
|
|
C.L.F. |
10,367.50 |
0.00 |
0.00 |
10,367.50 |
11,404.25 |
274 |
| 242.000 |
07 130 200 0900 |
Elastomeric Waterproofing, EPDM, plain, adhesive, bonding, 60 SF per gal |
|
|
Gal. |
3,823.60 |
0.00 |
0.00 |
3,823.60 |
4,205.96 |
274 |
| 75.000 |
07 130 200 1000 |
Elastomeric Waterproofing, EPDM, plain, adhesive, bonding, splicing, 75 SF per gal |
|
|
Gal. |
2,175.00 |
0.00 |
0.00 |
2,175.00 |
2,392.50 |
274 |
| 2,200.000 |
07 210 600 0700 |
Perimeter Insulation, polystyrene, expanded, 2" thick, R8 |
675 |
0.012 |
S.F. |
1,364.00 |
308.00 |
0.00 |
1,672.00 |
2,046.00 |
274 |
| 18,700.000 |
07 210 950 0140 |
Fiberglass insulation, kraft faced, batts or blankets for walls or ceilings, 6" thick, R19, 11" wide |
1,000 |
0.008 |
S.F. |
8,415.00 |
1,870.00 |
0.00 |
10,285.00 |
12,342.00 |
274 |
| 105,000.000 |
07 210 950 0820 |
Fiberglass insulation, unfaced, batts or blankets for walls or ceilings, 3-1/2" thick, R11, 15" wide |
1,350 |
0.006 |
S.F. |
39,900.00 |
7,350.00 |
0.00 |
47,250.00 |
56,700.00 |
274 |
| 13,010.000 |
07 210 950 0960 |
Wall or Ceiling Insulation, Non-Rigid, fiberglass, unfaced, batts or blankets, 12" thick, R38, 23" wide |
1,150 |
0.007 |
S.F. |
12,229.40 |
1,170.90 |
0.00 |
13,400.30 |
15,221.70 |
274 |
| 640.000 |
07 220 100 0010 |
EIFS, Cornice Trim, Custom, at parapet |
13 |
0.615 |
L.F. |
20,800.00 |
1,708.80 |
0.00 |
60,960.00 |
69,760.00 |
274 |
| 370.000 |
07 220 100 0020 |
EIFS, Cornice Trim, Custom, Center Banding |
13 |
0.615 |
L.F. |
10,319.30 |
987.90 |
0.00 |
35,242.50 |
40,330.00 |
274 |
| 425.000 |
07 220 100 0030 |
EIFS, Cornice Trim, Custom, Brick Cap Banding |
13 |
0.615 |
L.F. |
11,330.50 |
1,134.75 |
0.00 |
40,481.25 |
46,325.00 |
274 |
| 110.000 |
07 220 100 0060 |
EIFS, Cornice Trim, Custom, Dumpster Area |
13 |
0.615 |
L.F. |
3,359.40 |
293.70 |
0.00 |
10,477.50 |
11,990.00 |
274 |
| 22,200.000 |
07 260 100 0480 |
Building Paper, vapor barrier, housewrap, exterior, spun bonded polypropylene, large roll |
4,000 |
0.002 |
S.F. |
3,108.00 |
666.00 |
0.00 |
3,774.00 |
4,218.00 |
274 |
| 140.000 |
07 260 100 0900 |
Building Paper, polyethylene vapor barrier, standard, .006" thick, 9' x 400' roll |
37 |
0.216 |
Sq. |
688.80 |
369.60 |
0.00 |
1,058.40 |
1,379.00 |
274 |
| 1,100.000 |
07 460 500 0020 |
Fiber Cement Siding, lap siding, smooth texture, 5/16" thick x 6" wide |
415 |
0.039 |
S.F. |
1,848.00 |
726.00 |
0.00 |
2,574.00 |
3,278.00 |
274 |
| 16,895.000 |
07 460 500 0035 |
Fiber Cement Siding, lap siding, woodgrain texture, 5/16" thick x 7-1/2" wide |
425 |
0.038 |
S.F. |
19,936.10 |
10,981.75 |
0.00 |
30,917.85 |
40,548.00 |
274 |
| 24.000 |
07 720 500 0020 |
Roof Vents, mushroom for built-up roofs, aluminum |
30 |
0.267 |
Ea. |
1,860.00 |
74.40 |
0.00 |
1,934.40 |
2,184.00 |
274 |
| 1.000 |
07 720 700 0900 |
Roof Hatches, with curb, 1" fiberglass insulation, galvanized steel curb & cover, 2' 6" x 4' 6" |
9 |
3.556 |
Ea. |
880.00 |
45.50 |
0.00 |
925.50 |
1,050.00 |
274 |
| 400.000 |
07 720 800 0300 |
Walkways, concrete patio blocks, natural, 2" thick |
115 |
0.07 |
S.F. |
668.00 |
292.00 |
0.00 |
960.00 |
1,228.00 |
274 |
| 2.000 |
08 110 200 1214 |
For narrow lite add |
|
|
Ea. |
208.00 |
0.00 |
0.00 |
208.00 |
228.80 |
274 |
| 1.000 |
08 110 300 0020 |
Doors, fire, steel, flush, "B" label, 90 minute, full panel, 20 ga., 2'-0" x 6'-8" |
20 |
0.8 |
Ea. |
647.50 |
13.51 |
0.00 |
661.01 |
741.00 |
274 |
| 6.000 |
08 110 300 0060 |
Doors, fire, steel, flush, "B" label, 90 minute, full panel, 20 ga., 3'-0" x 6'-8" |
17 |
0.941 |
Ea. |
3,996.00 |
95.22 |
0.00 |
4,091.22 |
4,561.20 |
274 |
| 225.000 |
08 110 820 0025 |
Frames, steel, knock down, single, 16 ga., up to 5-3/4" deep, 6'-8" h x 3'-0" w |
16 |
1 |
Ea. |
32,175.00 |
3,273.75 |
0.00 |
35,448.75 |
40,950.00 |
274 |
| 160.000 |
08 210 920 0040 |
Doors, wood, paneled, interior, six panel, hollow core, molded hardboard, 2'-0" x 6'-8" x 1-3/8" thick |
17 |
0.941 |
Ea. |
16,132.00 |
2,539.20 |
0.00 |
18,671.20 |
21,986.40 |
274 |
| 8.000 |
08 210 920 0060 |
Doors, wood, paneled, interior, six panel, hollow core, molded hardboard, 2'-6" x 6'-8" x 1-3/8" thick |
17 |
0.941 |
Ea. |
865.80 |
126.96 |
0.00 |
992.76 |
1,169.96 |
274 |
| 80.000 |
08 210 920 0080 |
Doors, wood, paneled, interior, six panel, hollow core, molded hardboard, 3'-0" x 6'-8" x 1-3/8" thick |
17 |
0.941 |
Ea. |
9,546.00 |
1,269.60 |
0.00 |
10,815.60 |
12,713.20 |
274 |
| 135.000 |
08 210 950 0080 |
Doors, wood, fire, particle core, 7 face plies, "B" label, 1 hour, birch face, 1-3/4" x 3'-0" x 6'-8" |
13 |
1.231 |
Ea. |
87,412.50 |
2,817.79 |
0.00 |
90,230.29 |
100,811.25 |
274 |
| 3,775.000 |
08 210 960 3020 |
Frames, wood, interior, pine, 11/16" x 4-9/16" deep |
375 |
0.043 |
L.F. |
26,236.25 |
2,340.50 |
0.00 |
28,576.75 |
33,031.25 |
274 |
| 2.000 |
08 220 100 0040 |
Fiberglass, exterior, prehung door, 1-3/4", 3'-0" x 6'8" |
15 |
1.067 |
Ea. |
1,258.00 |
35.88 |
0.00 |
1,293.88 |
1,443.60 |
274 |
| 1.000 |
08 410 130 0520 |
Doors & Frames, aluminum, entrance, wide stile, clear finish, 3'-0" x 7'-0" opening, incl. standard hardware, excl. glass |
2 |
8 |
Ea. |
920.00 |
130.90 |
0.00 |
1,050.90 |
1,273.80 |
274 |
| 1.000 |
08 410 130 0520 |
Doors & Frames, aluminum, entrance, wide stile, clear finish, 3'-0" x 7'-0" opening, incl. standard hardware, excl. glass |
2 |
8 |
Ea. |
2,810.08 |
119.00 |
0.00 |
2,929.08 |
3,329.08 |
274 |
| 1.000 |
08 410 130 0580 |
Doors & Frames, aluminum, entrance, wide stile, clear finish, 6'-0" x 7'-0" opening, incl. standard hardware, excl. glass |
1.3 |
12.308 |
Pr. |
1,500.00 |
182.00 |
0.00 |
1,682.00 |
1,975.00 |
274 |
| 0.000 |
08 410 130 1100 |
Doors & Frames, aluminum, entrance, wide stile, clear finish, incl. standard hardware, excl. glass, for full vision doors with 1/2" glass, add |
|
|
Leaf |
55.0% |
|
|
|
|
274 |
| 0.000 |
08 410 130 1200 |
Doors & Frames, aluminum, entrance, wide stile, clear finish, incl. standard hardware, excl. glass, for non-standard size, add |
|
|
Leaf |
67.0% |
|
|
|
|
274 |
| 0.000 |
08 410 130 1250 |
Doors & Frames, aluminum, entrance, wide stile, clear finish, incl. standard hardware, excl. glass, for installation of non-standard size, add |
|
|
|
|
10.0% |
|
|
|
274 |
| 0.000 |
08 410 130 1400 |
Doors & Frames, aluminum, entrance, wide stile, clear finish, incl. standard hardware, excl. glass, for dark bronze finish, add |
|
|
Leaf |
18.0% |
|
|
|
|
274 |
| 2.000 |
08 410 130 1600 |
Doors & Frames, aluminum, entrance, wide stile, clear finish, incl. standard hardware, excl. glass, for concealed panic device, add |
|
|
Leaf |
2,250.00 |
0.00 |
0.00 |
2,250.00 |
2,475.00 |
274 |
| 1.000 |
08 410 130 1600 |
Doors & Frames, aluminum, entrance, wide stile, clear finish, incl. standard hardware, excl. glass, for concealed panic device, add |
|
|
Leaf |
1,125.00 |
0.00 |
0.00 |
1,125.00 |
1,237.50 |
274 |
| 1.000 |
08 410 130 1600 |
Doors & Frames, aluminum, entrance, wide stile, clear finish, incl. standard hardware, excl. glass, for concealed panic device, add |
|
|
Leaf |
1,125.00 |
0.00 |
0.00 |
1,125.00 |
1,237.50 |
274 |
| 1.000 |
08 410 130 1900 |
Doors & Frames, aluminum, entrance, wide stile, clear finish, incl. standard hardware, excl. glass, for concealed closer, add |
|
|
Leaf |
560.00 |
0.00 |
0.00 |
560.00 |
616.00 |
274 |
| 1.000 |
08 410 130 1900 |
Doors & Frames, aluminum, entrance, wide stile, clear finish, incl. standard hardware, excl. glass, for concealed closer, add |
|
|
Leaf |
560.00 |
0.00 |
0.00 |
560.00 |
616.00 |
274 |
| 2.000 |
08 460 600 0030 |
Doors, sliding entrance, 2 way traffic, mat activated, panic pushout, 12' x 7'-6" opening, 5' x 7' door, incl. operator and hardware, excl. glass or glazing |
0.7 |
22.857 |
Opng. |
14,450.00 |
620.00 |
0.00 |
15,070.00 |
17,000.00 |
274 |
| 3,920.000 |
08 520 100 2000 |
Windows, aluminum sash, custom, grade HC, excl. glazing, min |
200 |
0.08 |
S.F. |
145,040.00 |
4,664.80 |
0.00 |
149,704.80 |
170,520.00 |
274 |
| 0.000 |
08 710 150 0500 |
Door hardware, total hardware for building, average distribution |
|
|
|
85.0% |
15.0% |
|
|
|
274 |
| 186.000 |
08 710 300 4040 |
Door hardware, door closer, rack and pinion, backcheck, overhead concealed, all sizes, concealed arm |
5 |
1.6 |
Ea. |
39,990.00 |
4,092.00 |
0.00 |
44,082.00 |
51,150.00 |
274 |
| 35.000 |
08 810 460 0400 |
Insulating Glass, double glazed, clear, 1/4" float, for 1" thick unit, 30-70 SF |
75 |
0.213 |
S.F. |
556.50 |
91.00 |
0.00 |
647.50 |
770.00 |
274 |
| 3,775.000 |
08 810 460 0500 |
Insulating Glass, double glazed, tinted, 1/4" float, for 1" thick unit, 30-70 SF |
75 |
0.213 |
S.F. |
70,026.25 |
9,815.00 |
0.00 |
79,841.25 |
94,375.00 |
274 |
| 148.000 |
08 810 460 2500 |
Insulating Glass, heat reflective, film inside, clear, 1" thick unit |
85 |
0.188 |
S.F. |
3,182.00 |
340.40 |
0.00 |
3,522.40 |
4,070.00 |
274 |
| 36.000 |
08 830 100 1000 |
Mirrors, float Glass, 1/8" thick, up to 10 SF, excl. frames |
160 |
0.1 |
S.F. |
174.96 |
44.28 |
0.00 |
219.24 |
266.40 |
274 |
| 1,320.000 |
09 130 100 0050 |
Ceiling Suspension System, class A, 15/16" T bar, 2' x 4" grid |
800 |
0.01 |
S.F. |
752.40 |
171.60 |
0.00 |
924.00 |
1,108.80 |
274 |
| 3,750.000 |
09 130 100 0300 |
Acoustic ceiling grid, 2' x 2' |
650 |
0.012 |
S.F. |
2,625.00 |
600.00 |
0.00 |
3,225.00 |
3,937.50 |
274 |
| 3,750.000 |
09 130 100 0350 |
Acoustic ceiling grid, for 9/16" grid, add |
|
|
S.F. |
637.50 |
0.00 |
0.00 |
637.50 |
701.25 |
274 |
| 1,320.000 |
09 130 100 0360 |
Acoustic ceiling grid, for fire-rated grid, add |
|
|
S.F. |
118.80 |
0.00 |
0.00 |
118.80 |
130.68 |
274 |
| 3,750.000 |
09 130 100 0360 |
Acoustic ceiling grid, for fire-rated grid, add |
|
|
S.F. |
337.50 |
0.00 |
0.00 |
337.50 |
371.25 |
274 |
| 1,320.000 |
09 130 100 0370 |
Acoustic ceiling grid, for colored grid, add |
|
|
S.F. |
277.20 |
0.00 |
0.00 |
277.20 |
304.92 |
274 |
| 3,750.000 |
09 130 100 0370 |
Acoustic ceiling grid, for colored grid, add |
|
|
S.F. |
787.50 |
0.00 |
0.00 |
787.50 |
866.25 |
274 |
| 50.900 |
09 130 100 1040 |
Hanging wire, 4' long, 12 gauge |
65 |
0.123 |
C.S.F. |
379.21 |
79.91 |
0.00 |
459.12 |
554.81 |
274 |
| 55,000.000 |
09 205 530 0950 |
Furring, ceilings, on steel, galv. with sound isolation clips, 7/8" channels, 24" O.C. |
165 |
0.048 |
S.F. |
68,200.00 |
30,800.00 |
0.00 |
99,000.00 |
124,300.00 |
274 |
| 154,000.000 |
09 205 530 1950 |
Furring, walls, on steel, galv. witj sound isolation clips, 7/8" channels, 24" O.C. |
150 |
0.053 |
S.F. |
190,960.00 |
93,940.00 |
0.00 |
284,900.00 |
361,900.00 |
274 |
| 163,000.000 |
09 250 700 2150 |
Gypsum wallboard, on walls, fire resistant, taped & finished (level 4 finish), 5/8" thick |
965 |
0.017 |
S.F. |
71,720.00 |
34,230.00 |
0.00 |
105,950.00 |
135,290.00 |
274 |
| 99,100.000 |
09 250 700 3150 |
Gypsum wallboard, on ceilings, fire resistant, taped & finished (level 4 finish), 5/8" thick |
765 |
0.021 |
S.F. |
43,604.00 |
25,766.00 |
0.00 |
69,370.00 |
91,172.00 |
274 |
| 2,100.000 |
09 310 100 0700 |
Ceramic tile, cove base, thin set, 4-1/4" x 4-1/4" |
128 |
0.125 |
L.F. |
7,392.00 |
3,213.00 |
0.00 |
10,605.00 |
13,335.00 |
274 |
| 84.000 |
09 310 100 1900 |
Ceramic tile, bathtub, adhesive set, 5' w x 6' h, with 4-1/4" x 4-1/4" tile wainscot |
2.9 |
5.517 |
Ea. |
12,852.00 |
5,670.00 |
0.00 |
18,522.00 |
23,268.00 |
274 |
| 3,200.000 |
09 310 100 3260 |
Ceramic tile, floors, glazed, thin set, color group 1, 8" x 8" |
250 |
0.064 |
S.F. |
10,816.00 |
2,528.00 |
0.00 |
13,344.00 |
15,936.00 |
274 |
| 1,650.000 |
09 310 100 3280 |
Ceramic tile, floors, glazed, thin set, color group 1, 16" x 16" |
550 |
0.029 |
S.F. |
9,735.00 |
594.00 |
0.00 |
10,329.00 |
11,632.50 |
274 |
| 52,217.000 |
09 500 310 0110 |
Finishes, Painting & Wallcoverings |
0 |
0 |
S.F. |
0.00 |
0.00 |
0.00 |
144,641.09 |
187,981.20 |
274 |
| 1,320.000 |
09 510 700 1110 |
Suspended Acoustic Ceiling Tiles, mineral Fiber Tile, lay-in, fine texture, 2' x 2' or 2' x 4', 5/8" thick |
625 |
0.013 |
S.F. |
594.00 |
211.20 |
0.00 |
805.20 |
1,016.40 |
274 |
| 3,750.000 |
09 510 700 1165 |
Suspended Acoustic Ceiling Tiles, mineral Fiber Tile, Tegular, fine textured, 2' x 2' or 2' x 4', 3/4" thick |
450 |
0.018 |
S.F. |
6,337.50 |
825.00 |
0.00 |
7,162.50 |
8,362.50 |
274 |
| 1,320.000 |
09 510 700 1185 |
Suspended Acoustic Ceiling Tiles, for plastic film face, add |
|
|
S.F. |
1,029.60 |
0.00 |
0.00 |
1,029.60 |
1,132.56 |
274 |
| 1,100.000 |
09 658 100 6300 |
Resilient Flooring, rubber, special tile, plain colors, 1/8" thick |
400 |
0.02 |
S.F. |
7,755.00 |
286.00 |
0.00 |
8,041.00 |
8,965.00 |
274 |
| 5,200.000 |
09 658 100 7350 |
Resilient Flooring, vinyl composition tile, marbleized, 12" x 12" x 1/8" |
500 |
0.016 |
S.F. |
7,852.00 |
1,040.00 |
0.00 |
8,892.00 |
10,348.00 |
274 |
| 4,500.000 |
09 680 600 9200 |
Carpet pad, for tackless, stretched installation, add padding to above, felt, min |
150 |
0.053 |
S.Y. |
19,260.00 |
3,105.00 |
0.00 |
22,365.00 |
26,100.00 |
274 |
| 4,500.000 |
09 680 800 3100 |
Carpet, commercial grades, direct cement, nylon, plush, 42 oz., medium to heavy traffic |
70 |
0.114 |
S.Y. |
155,250.00 |
6,615.00 |
0.00 |
161,865.00 |
182,250.00 |
274 |
| 1,820.000 |
09 680 800 5600 |
Carpet, for bound carpet baseboard, add |
300 |
0.027 |
L.F. |
3,257.80 |
618.80 |
0.00 |
3,876.60 |
4,586.40 |
274 |
| 5.000 |
10 160 100 1700 |
Toilet cubicles, floor mounted, painted metal |
7 |
2.286 |
Ea. |
2,850.00 |
267.50 |
0.00 |
3,117.50 |
3,575.00 |
274 |
| 2.000 |
10 160 100 2100 |
Toilet cubicles, floor mounted, incl. 52" grab bars, for handicap units, add |
|
|
Ea. |
650.00 |
0.00 |
0.00 |
650.00 |
710.00 |
274 |
| 1.000 |
10 160 100 4700 |
Entrance screens, toilet, urinal screen, ceiling braced, painted metal, 18" w |
8 |
2 |
Ea. |
224.00 |
47.00 |
0.00 |
271.00 |
325.00 |
274 |
| 2,425.000 |
10 265 500 0500 |
Wallguard, rub rail, neoprene,aluminum backing, adhesive mounted, 1-1/2" x 2" |
110 |
0.073 |
L.F. |
18,793.75 |
4,122.50 |
0.00 |
22,916.25 |
27,645.00 |
274 |
| 1.000 |
10 355 400 0400 |
Flagpoles, aluminum, tapered, ground set, 35' high, excludes base or foundation |
1.4 |
11.429 |
Ea. |
1,575.00 |
239.00 |
133.00 |
1,947.00 |
2,300.00 |
274 |
| 1.000 |
10 355 400 7400 |
Flagpoles, foundations for flagpoles, to 35' h, includes excavation & concrete |
10 |
3.2 |
Ea. |
565.00 |
65.50 |
0.00 |
630.50 |
735.00 |
274 |
| 6.000 |
10 505 500 0110 |
Lockers, steel, baked enamel, single tier box, 12" x 15" x 72" |
8 |
1 |
Ea. |
1,134.00 |
159.00 |
0.00 |
1,293.00 |
1,518.00 |
274 |
| 84.000 |
10 810 100 0300 |
Toilet Accessories, shower curtain rod, chrome, 1 1/4" dia x 5' |
13 |
0.615 |
Ea. |
2,898.00 |
1,209.60 |
0.00 |
4,107.60 |
5,208.00 |
274 |
| 84.000 |
10 810 100 0900 |
Toilet Accessories, grab bars, straight, stainless steel, 24" long |
23 |
0.348 |
Ea. |
2,016.00 |
680.40 |
0.00 |
2,696.40 |
3,402.00 |
274 |
| 1.000 |
10 810 100 1100 |
Toilet Accessories, grab bars, straight, stainless steel, 36" long |
20 |
0.4 |
Ea. |
26.00 |
9.35 |
0.00 |
35.35 |
44.00 |
274 |
| 1.000 |
10 810 100 1105 |
Bathroom accessories, grab bar, straight, 1-1/4" dia, SS, 42" long |
20 |
0.4 |
Ea. |
29.50 |
9.35 |
0.00 |
38.85 |
48.50 |
274 |
| 1.000 |
10 810 100 2010 |
Grab bar, tub/shower/toilet, 2-wall, stainless steel, 36" x 24", 1-1/4" dia |
12 |
0.667 |
Ea. |
90.50 |
15.55 |
0.00 |
106.05 |
126.00 |
274 |
| 2.000 |
10 810 100 3300 |
Toilet Accessories, mirror, 72" x 24", with sst 3/4" square frame |
6 |
1.333 |
Ea. |
650.00 |
62.00 |
0.00 |
712.00 |
820.00 |
274 |
| 84.000 |
10 810 100 3300 |
Toilet Accessories, mirror, 72" x 24", with sst 3/4" square frame |
6 |
1.333 |
Ea. |
27,300.00 |
2,604.00 |
0.00 |
29,904.00 |
34,440.00 |
274 |
| 3.000 |
10 810 100 4200 |
Toilet Accessories, sanitary napkin dispenser recessed |
15 |
0.533 |
Ea. |
2,130.00 |
37.35 |
0.00 |
2,167.35 |
2,415.00 |
274 |
| 5.000 |
10 810 100 4300 |
Toilet Accessories, robe hook, regular, single |
36 |
0.222 |
Ea. |
67.75 |
26.00 |
0.00 |
93.75 |
117.50 |
274 |
| 168.000 |
10 810 100 4300 |
Toilet Accessories, robe hook, regular, single |
36 |
0.222 |
Ea. |
2,276.40 |
873.60 |
0.00 |
3,150.00 |
3,948.00 |
274 |
| 4.000 |
10 810 100 5000 |
Toilet Accessories, soap dispenser, stainless steel, recessed, liquid |
10 |
0.8 |
Ea. |
752.00 |
75.00 |
0.00 |
827.00 |
956.00 |
274 |
| 5.000 |
10 810 100 6050 |
Toilet Accessories, toilet seat cover dispenser, stainless steel, surface mounted |
15 |
0.533 |
Ea. |
157.50 |
62.25 |
0.00 |
219.75 |
280.00 |
274 |
| 5.000 |
10 810 100 6200 |
Toilet Accessories, toilet tissue dispenser, stainless steel, surface mounted, double roll |
24 |
0.333 |
Ea. |
102.50 |
39.00 |
0.00 |
141.50 |
177.50 |
274 |
| 84.000 |
10 810 100 6200 |
Toilet Accessories, toilet tissue dispenser, stainless steel, surface mounted, double roll |
24 |
0.333 |
Ea. |
1,722.00 |
655.20 |
0.00 |
2,377.20 |
2,982.00 |
274 |
| 84.000 |
10 810 100 6400 |
Toilet Accessories, towel bar, stainless steel, 18" long |
23 |
0.348 |
Ea. |
3,528.00 |
680.40 |
0.00 |
4,208.40 |
5,082.00 |
274 |
| 84.000 |
10 810 100 6500 |
Toilet Accessories, towel bar, stainless steel, 30" long |
21 |
0.381 |
Ea. |
7,896.00 |
747.60 |
0.00 |
8,643.60 |
9,912.00 |
274 |
| 84.000 |
10 810 100 6800 |
Toilet Accessories, towel dispenser, stainless steel, flush mounted, recessed |
10 |
0.8 |
Ea. |
23,268.00 |
1,575.00 |
0.00 |
24,843.00 |
28,140.00 |
274 |
| 2.000 |
10 810 100 6800 |
Toilet Accessories, towel dispenser, stainless steel, flush mounted, recessed |
10 |
0.8 |
Ea. |
554.00 |
37.50 |
0.00 |
591.50 |
670.00 |
274 |
| 84.000 |
10 810 100 7200 |
Toilet Accessories, towel shelf, stainless steel, 8" w x 24" long |
20 |
0.4 |
Ea. |
8,232.00 |
785.40 |
0.00 |
9,017.40 |
10,416.00 |
274 |
| 3.000 |
11 119 450 1500 |
Laundry equipment, dryers, gas-fired industrial, 30 lb capacity |
2 |
4 |
Ea. |
9,450.00 |
324.00 |
0.00 |
9,774.00 |
10,950.00 |
274 |
| 2.000 |
11 119 450 6100 |
Laundry equipment, combination washer/extractor, 30 lb. capacity |
0.8 |
15 |
Ea. |
17,800.00 |
820.00 |
0.00 |
18,620.00 |
21,000.00 |
274 |
| 620.000 |
13 151 200 1150 |
Swimming Pools, motel, gunite with plaster finish, incl. medium cap. filtration & chlorination |
115 |
0.487 |
SF Surf |
18,600.00 |
6,045.00 |
2,269.20 |
26,914.20 |
33,480.00 |
274 |
| 1.000 |
13 151 200 3000 |
Swimming Pools, painting of, preparation + 3 coats, epoxy, 20' x 40' pool |
0.33 |
48.485 |
Total |
755.00 |
1,025.00 |
0.00 |
1,780.00 |
2,500.00 |
274 |
| 1.000 |
13 151 700 0900 |
Swimming Pool Equip., filter system, sand or diatomite type, 6,000 gal/hour, incl. pump |
1.8 |
8.889 |
Total |
1,325.00 |
240.00 |
0.00 |
1,565.00 |
1,850.00 |
274 |
| 1.000 |
13 151 700 1020 |
Swimming Pool Equip., filter system, 800 SF pool, add for chlorination system |
3 |
5.333 |
Ea. |
227.00 |
144.00 |
0.00 |
371.00 |
485.00 |
274 |
| 2.000 |
13 151 700 1500 |
Swimming Pool Equip., ladders, heavy duty, stainless steel, 4 tread |
6 |
2.667 |
Ea. |
1,330.00 |
125.00 |
0.00 |
1,455.00 |
1,670.00 |
274 |
| 2.000 |
14 240 200 2050 |
Elevators, hydraulic passenger, base unit, standard finish, 1500 lb, 100 fpm, 2 stop |
0.1 |
160 |
Ea. |
70,600.00 |
10,450.00 |
0.00 |
81,050.00 |
94,800.00 |
274 |
| 2.000 |
14 240 200 2150 |
Elevators, hydraulic passenger, base unit, standard finish, 1500 lb, 100 fpm, 2 stop, for 3500 lb capacity, add |
|
|
Ea. |
13,250.00 |
0.00 |
0.00 |
13,250.00 |
14,575.00 |
274 |
| 2.000 |
14 240 200 2250 |
Elevators, hydraulic passenger, base unit, standard finish, 1500 lb, 100 fpm, 2 stop, for increased speed, 125 fpm, add |
|
|
Ea. |
2,900.00 |
0.00 |
0.00 |
2,900.00 |
3,190.00 |
274 |
| 2.000 |
14 240 200 2375 |
Elevators, hydraulic passenger, base unit, standard finish, 1500 lb, 100 fpm, 2 stop, for number of stops over 2, add |
0.27 |
59.259 |
Stop |
7,850.00 |
3,850.00 |
0.00 |
11,700.00 |
14,950.00 |
274 |
| 2.000 |
14 270 200 3350 |
Passenger Elevator Options, cab finishes (based on 3500 lb cab size), acrylic panel ceiling |
|
|
Ea. |
1,020.00 |
0.00 |
0.00 |
1,020.00 |
1,122.00 |
274 |
| 4.000 |
14 270 200 3400 |
Passenger Elevator Options, cab finishes (based on 3500 lb cab size), stainless steel doors |
|
|
Ea. |
12,400.00 |
0.00 |
0.00 |
12,400.00 |
13,640.00 |
274 |
| 2.000 |
14 270 200 3475 |
Passenger Elevator Options, cab finishes (based on 3500 lb cab size), quarry tile flooring |
|
|
Ea. |
1,080.00 |
0.00 |
0.00 |
1,080.00 |
1,188.00 |
274 |
| 4.000 |
14 270 200 3575 |
Passenger Elevator Options, cab finishes (based on 3500 lb cab size), stainless steel returns at door |
|
|
Ea. |
2,580.00 |
0.00 |
0.00 |
2,580.00 |
2,838.00 |
274 |
| 2.000 |
14 280 200 3000 |
Passenger Elevator Options, automatic controls, 2 car group |
0.66 |
24.242 |
Ea. |
5,600.00 |
1,580.00 |
0.00 |
7,180.00 |
8,750.00 |
274 |
| 2.000 |
14 280 200 3275 |
Passenger Elevator Options, automatic emergency power switching |
0.66 |
24.242 |
Ea. |
2,000.00 |
1,580.00 |
0.00 |
3,580.00 |
4,750.00 |
274 |
| 2.000 |
14 280 200 3675 |
Passenger Elevator Options, cab finishes (based on 3500 lb cab size), 12 month maintenance contract |
|
|
Ea. |
0.00 |
0.00 |
0.00 |
5,300.00 |
5,850.00 |
274 |
| 2.000 |
14 280 200 3725 |
Passenger Elevator Options, cab finishes (based on 3500 lb cab size), signal devices, position indicators, up to 3 |
9.4 |
1.702 |
Ea. |
548.00 |
111.00 |
0.00 |
659.00 |
780.00 |
274 |
| 2.000 |
14 280 200 3750 |
Passenger Elevator Options, cab finishes (based on 3500 lb cab size), signal devices, position indicators, per each over 3 |
32 |
0.5 |
Ea. |
152.00 |
32.60 |
0.00 |
184.60 |
220.00 |
274 |
| 2.000 |
15 055 300 0150 |
Air conditioner, split unit air conditioner, package unit, 3 ton, selective demolition |
3 |
8 |
Ea. |
0.00 |
210.00 |
0.00 |
210.00 |
342.00 |
274 |
| 680.000 |
15 108 520 1960 |
Pipe, plastic, PVC, 6" diameter, schedule 40, includes couplings 10' OC, and hangers 3 per 10' |
39 |
0.41 |
L.F. |
9,180.00 |
3,740.00 |
0.00 |
12,920.00 |
16,320.00 |
274 |
| 1.000 |
15 120 940 1100 |
Water supply meter, detector, serves dual systems such as fire and domestic or process water, wide range capacity, 400 GPM, 3" mainline x 2" by-pass, UL and FM approved |
3.6 |
4.444 |
Ea. |
5,725.00 |
60.00 |
0.00 |
5,785.00 |
6,400.00 |
274 |
| 1.000 |
15 120 940 1180 |
Water supply meter, detector, serves dual systems such as fire and domestic or process water, wide range capacity, 1600 GPM, 6" mainline x 3" by-pass, UL and FM approved |
2.6 |
9.231 |
Ea. |
8,650.00 |
120.00 |
0.00 |
8,770.00 |
9,725.00 |
274 |
| 2.000 |
15 140 100 1230 |
Backflow preventer, double check principle, corrosion resistant, automatic operation, gate valves, flanged, 6" pipe size, includes valves and four test cocks |
3 |
8 |
Ea. |
6,800.00 |
208.00 |
0.00 |
7,008.00 |
7,800.00 |
274 |
| 1.000 |
15 413 900 0180 |
Water cooler, wall mounted, non-recessed, 8.2 GPH |
4 |
4 |
Ea. |
655.00 |
53.50 |
0.00 |
708.50 |
815.00 |
274 |
| 1.000 |
15 413 900 2600 |
Water cooler, wall mounted, non-recessed, wheelchair type, 8 GPH |
4 |
4 |
Ea. |
1,675.00 |
53.50 |
0.00 |
1,728.50 |
1,925.00 |
274 |
| 2.000 |
15 413 900 9800 |
Water cooler, for supply, waste and vent, all coolers |
2.21 |
3.62 |
Ea. |
270.00 |
108.00 |
0.00 |
378.00 |
474.00 |
274 |
| 17.000 |
15 830 100 7160 |
Fans, roof exhauster, centrifugal, aluminum housing, bird screen, back draft damper, direct drive, 1/4" S.P., 1450 CFM, 12" galvanized curb, 13" sq. damper |
4.2 |
4.762 |
Ea. |
7,735.00 |
1,088.00 |
0.00 |
8,823.00 |
10,285.00 |
274 |
| |
|
|
|
|
|
2,320,279.39 |
692,308.88 |
10,356.95 |
3,270,113.21 |
4,033,578.56 |
#### |
| |
|
Furniture, Fixtures and Equipment |
|
|
|
|
|
|
|
|
|
| 52,217.000 |
12 051 350 0010 |
Furnishings incl. Casework, Furniture, Plants, Artwork & Fabrics, Median Pricing |
0 |
0 |
S.F. |
0.00 |
0.00 |
0.00 |
867,846.54 |
1,127,887.20 |
274 |
| |
|
|
0 |
0 |
|
0.00 |
0.00 |
0.00 |
867,846.54 |
1,127,887.20 |
|
| |
|
Technical Systems |
|
|
|
|
|
|
|
|
|
| 52,217.000 |
16 055 300 0010 |
Electrical square foot pricing w/ Communications & Security costs, Median pricing |
0 |
0 |
S.F. |
0.00 |
0.00 |
0.00 |
368,129.85 |
478,307.72 |
274 |
| 52,217.000 |
15 051 100 0010 |
Mechanical square foot pricing, HVAC & Plumbing, Median Pricing |
0 |
0 |
S.F. |
0.00 |
0.00 |
0.00 |
1,389,494.37 |
1,806,708.20 |
274 |
| 52,217.000 |
13 900 200 0020 |
Sprinkler System, Median pricing |
0 |
0 |
S.F. |
0.00 |
0.00 |
0.00 |
59,527.38 |
71,015.12 |
274 |
| |
|
|
0 |
0 |
|
0.00 |
0.00 |
0.00 |
1,817,151.60 |
2,356,031.04 |
|
| |
|
Miscellaneous |
|
|
|
|
|
|
|
|
|
| 52,217.000 |
12 051 350 0010 |
Other Equipment, Fireplaces, Signage etc., Median Pricing |
0 |
0 |
S.F. |
0.00 |
0.00 |
0.00 |
124,276.46 |
161,872.70 |
274 |
| |
|
|
0 |
0 |
|
0.00 |
0.00 |
0.00 |
124,276.46 |
161,872.70 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
| |
|
Totals |
|
|
|
$2,992,526.80 |
$812,453.21 |
$108,301.25 |
$6,941,250.00 |
$8,468,371.50 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|